VICOM Ltd (SGX:WJP)
Singapore
· Delayed Price · Currency is SGD 1.750
-0.020 (-1.13%)
At close: Mar 6, 2026
VICOM Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 167.41 | 119.48 | 111.9 | 108.3 | 100.89 | Upgrade
|
| Revenue Growth (YoY) | 40.11% | 6.77% | 3.32% | 7.35% | 16.70% | Upgrade
|
| Cost of Revenue | 96.11 | 68.53 | 63.41 | 60.93 | 54.69 | Upgrade
|
| Gross Profit | 71.3 | 50.95 | 48.49 | 47.38 | 46.2 | Upgrade
|
| Selling, General & Admin | 2.22 | 2.27 | 2 | 1.89 | 1.92 | Upgrade
|
| Other Operating Expenses | 6.72 | 5.51 | 5.48 | 5.56 | 6.06 | Upgrade
|
| Operating Expenses | 17.42 | 16.33 | 15.38 | 14.73 | 15.23 | Upgrade
|
| Operating Income | 53.87 | 34.62 | 33.11 | 32.65 | 30.98 | Upgrade
|
| Interest Expense | -0.92 | -0.87 | -0.87 | -0.85 | -0.87 | Upgrade
|
| Interest & Investment Income | 1.13 | 1.94 | 1.89 | 0.75 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | 54.08 | 35.7 | 34.13 | 32.55 | 30.37 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.06 | - | - | Upgrade
|
| Impairment of Goodwill | -2.06 | - | - | - | - | Upgrade
|
| Pretax Income | 52.02 | 35.7 | 34.07 | 32.55 | 30.37 | Upgrade
|
| Income Tax Expense | 9.27 | 6.07 | 6.06 | 5.99 | 5.14 | Upgrade
|
| Earnings From Continuing Operations | 42.76 | 29.62 | 28.01 | 26.56 | 25.24 | Upgrade
|
| Minority Interest in Earnings | -0.27 | -0.34 | -0.41 | -0.38 | -0.46 | Upgrade
|
| Net Income | 42.48 | 29.28 | 27.6 | 26.18 | 24.78 | Upgrade
|
| Net Income to Common | 42.48 | 29.28 | 27.6 | 26.18 | 24.78 | Upgrade
|
| Net Income Growth | 45.07% | 6.10% | 5.41% | 5.68% | 1.15% | Upgrade
|
| Shares Outstanding (Basic) | 355 | 355 | 355 | 355 | 355 | Upgrade
|
| Shares Outstanding (Diluted) | 355 | 355 | 355 | 355 | 355 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.12 | 0.08 | 0.08 | 0.07 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.08 | 0.08 | 0.07 | 0.07 | Upgrade
|
| EPS Growth | 45.05% | 6.16% | 5.42% | 5.61% | 1.15% | Upgrade
|
| Free Cash Flow | 19.15 | 23.04 | 18.87 | 16.48 | 17.38 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.07 | 0.05 | 0.05 | 0.05 | Upgrade
|
| Dividend Per Share | 0.084 | 0.058 | 0.055 | 0.066 | 0.063 | Upgrade
|
| Dividend Growth | 44.83% | 5.46% | -17.17% | 5.73% | 0.97% | Upgrade
|
| Gross Margin | 42.59% | 42.64% | 43.34% | 43.74% | 45.80% | Upgrade
|
| Operating Margin | 32.18% | 28.98% | 29.59% | 30.15% | 30.70% | Upgrade
|
| Profit Margin | 25.38% | 24.51% | 24.66% | 24.18% | 24.56% | Upgrade
|
| Free Cash Flow Margin | 11.44% | 19.28% | 16.86% | 15.22% | 17.23% | Upgrade
|
| EBITDA | 62.36 | 41.01 | 39.05 | 38.17 | 36.45 | Upgrade
|
| EBITDA Margin | 37.25% | 34.32% | 34.89% | 35.24% | 36.13% | Upgrade
|
| D&A For EBITDA | 8.49 | 6.39 | 5.93 | 5.52 | 5.47 | Upgrade
|
| EBIT | 53.87 | 34.62 | 33.11 | 32.65 | 30.98 | Upgrade
|
| EBIT Margin | 32.18% | 28.98% | 29.59% | 30.15% | 30.70% | Upgrade
|
| Effective Tax Rate | 17.81% | 17.02% | 17.77% | 18.40% | 16.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.