Kim Heng Limited (SGX:5G2)
Singapore
· Delayed Price · Currency is SGD 0.0850
-0.0030 (-3.41%)
At close: Mar 9, 2026
Kim Heng Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -8.82 | 0.27 | 1.57 | 7.37 | -5.89 | Upgrade
|
| Depreciation & Amortization | 11.64 | 8.8 | 8.73 | 8.42 | 7.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.24 | 0.2 | -1.07 | -7.58 | -0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -2.32 | 0.2 | - | 0.04 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.54 | -0.03 | 0.11 | 0.03 | -0.03 | Upgrade
|
| Other Operating Activities | 3.63 | 7 | 6.85 | 5.62 | 3.4 | Upgrade
|
| Change in Accounts Receivable | 19.67 | -9.89 | -4.18 | 5.94 | 0.03 | Upgrade
|
| Change in Inventory | -4.77 | 15.52 | -9.63 | -0.74 | -1.61 | Upgrade
|
| Change in Accounts Payable | -4.86 | 1.9 | 3.09 | - | 0.62 | Upgrade
|
| Operating Cash Flow | 18.27 | 21.45 | 5.65 | 19.05 | 3.69 | Upgrade
|
| Operating Cash Flow Growth | -14.82% | 279.66% | -70.34% | 416.46% | 2.30% | Upgrade
|
| Capital Expenditures | -17.25 | -11.58 | -11.45 | -12.44 | -8.82 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.85 | 0.48 | 7.59 | 12.12 | 12.16 | Upgrade
|
| Other Investing Activities | 0.3 | -9.03 | 0.01 | 0 | 0 | Upgrade
|
| Investing Cash Flow | -12.1 | -20.13 | -3.85 | -0.32 | 3.34 | Upgrade
|
| Short-Term Debt Issued | 5.35 | 8.42 | 3.26 | - | 0.27 | Upgrade
|
| Long-Term Debt Issued | 38.57 | 24.13 | 12.39 | 1.08 | 5.42 | Upgrade
|
| Total Debt Issued | 43.92 | 32.56 | 15.65 | 1.08 | 5.69 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.3 | - | Upgrade
|
| Long-Term Debt Repaid | -44.05 | -31.2 | -14.28 | -12.4 | -10.21 | Upgrade
|
| Total Debt Repaid | -44.05 | -31.2 | -14.28 | -12.7 | -10.21 | Upgrade
|
| Net Debt Issued (Repaid) | -0.13 | 1.35 | 1.37 | -11.62 | -4.52 | Upgrade
|
| Repurchase of Common Stock | - | -0.04 | - | -0.14 | -0.04 | Upgrade
|
| Common Dividends Paid | - | -1.5 | -2 | - | - | Upgrade
|
| Other Financing Activities | -4.1 | -10.61 | -3.1 | -2.37 | -1.1 | Upgrade
|
| Financing Cash Flow | -4.23 | -10.79 | -3.73 | -14.13 | -5.66 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.06 | -0.07 | 0.15 | 0.33 | 0.34 | Upgrade
|
| Net Cash Flow | 1.88 | -9.54 | -1.79 | 4.93 | 1.71 | Upgrade
|
| Free Cash Flow | 1.02 | 9.87 | -5.8 | 6.61 | -5.13 | Upgrade
|
| Free Cash Flow Growth | -89.62% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.85% | 8.04% | -5.73% | 8.27% | -8.11% | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | -0.01 | 0.01 | -0.01 | Upgrade
|
| Cash Interest Paid | 4.11 | 4.05 | 3.11 | 2.38 | 1.79 | Upgrade
|
| Cash Income Tax Paid | 2.05 | 1.79 | 0.75 | 0.33 | 0.68 | Upgrade
|
| Levered Free Cash Flow | 0.62 | -6.96 | -18.54 | 0.04 | 3.15 | Upgrade
|
| Unlevered Free Cash Flow | 3.19 | -4.39 | -16.6 | 1.53 | 4.3 | Upgrade
|
| Change in Working Capital | 10.05 | 7.53 | -10.73 | 5.2 | -0.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.