CNMC Goldmine Holdings Limited (SGX:5TP)
Singapore
· Delayed Price · Currency is SGD 1.890
-0.060 (-3.08%)
At close: Mar 6, 2026
CNMC Goldmine Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 128.37 | 65.2 | 52.17 | 25.6 | 32.88 | Upgrade
|
| Other Revenue | 0.19 | - | - | - | 0.03 | Upgrade
|
| Revenue | 128.56 | 65.2 | 52.17 | 25.6 | 32.91 | Upgrade
|
| Revenue Growth (YoY) | 97.18% | 24.98% | 103.79% | -22.20% | 37.81% | Upgrade
|
| Cost of Revenue | 33.8 | 24.2 | 26.02 | 8.64 | 15.06 | Upgrade
|
| Gross Profit | 94.77 | 41 | 26.15 | 16.96 | 17.84 | Upgrade
|
| Selling, General & Admin | 20.14 | 15.62 | 13.83 | 9.42 | 9.93 | Upgrade
|
| Other Operating Expenses | 0.03 | -0.01 | -0.18 | -0.02 | -0.36 | Upgrade
|
| Operating Expenses | 28.67 | 23.7 | 18.47 | 14.47 | 14.44 | Upgrade
|
| Operating Income | 66.1 | 17.3 | 7.67 | 2.48 | 3.41 | Upgrade
|
| Interest Expense | -0.19 | -0.19 | -0.16 | -0.12 | -0.18 | Upgrade
|
| Interest & Investment Income | 1.07 | 0.4 | 0.15 | 0.1 | 0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.44 | -0.08 | -0.08 | -0.56 | -0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.16 | 0.07 | 0.09 | - | Upgrade
|
| EBT Excluding Unusual Items | 69.42 | 17.6 | 7.65 | 2 | 3.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.1 | 0.17 | - | 0.06 | Upgrade
|
| Asset Writedown | - | - | - | -0.47 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.05 | - | Upgrade
|
| Pretax Income | 69.42 | 17.7 | 7.83 | 1.58 | 3.11 | Upgrade
|
| Income Tax Expense | 17.22 | 5.48 | 2.75 | 1.03 | 1.05 | Upgrade
|
| Earnings From Continuing Operations | 52.2 | 12.22 | 5.07 | 0.55 | 2.06 | Upgrade
|
| Minority Interest in Earnings | -10.2 | -2.37 | -0.98 | -0.43 | -0.34 | Upgrade
|
| Net Income | 42 | 9.85 | 4.1 | 0.12 | 1.72 | Upgrade
|
| Net Income to Common | 42 | 9.85 | 4.1 | 0.12 | 1.72 | Upgrade
|
| Net Income Growth | 326.52% | 140.26% | 3385.65% | -93.14% | - | Upgrade
|
| Shares Outstanding (Basic) | 405 | 405 | 405 | 405 | 407 | Upgrade
|
| Shares Outstanding (Diluted) | 405 | 405 | 405 | 405 | 407 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.44% | -0.15% | Upgrade
|
| EPS (Basic) | 0.10 | 0.02 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.02 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 326.53% | 140.27% | 3386.90% | -93.12% | - | Upgrade
|
| Free Cash Flow | 51.54 | 14.62 | 11.24 | -11.38 | 5.62 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.04 | 0.03 | -0.03 | 0.01 | Upgrade
|
| Dividend Per Share | 0.009 | 0.006 | 0.003 | 0.001 | 0.001 | Upgrade
|
| Dividend Growth | 57.53% | 97.60% | 101.01% | 0.81% | - | Upgrade
|
| Gross Margin | 73.71% | 62.88% | 50.12% | 66.25% | 54.23% | Upgrade
|
| Operating Margin | 51.41% | 26.53% | 14.71% | 9.70% | 10.35% | Upgrade
|
| Profit Margin | 32.67% | 15.10% | 7.86% | 0.46% | 5.21% | Upgrade
|
| Free Cash Flow Margin | 40.09% | 22.43% | 21.55% | -44.45% | 17.07% | Upgrade
|
| EBITDA | 74.6 | 24.93 | 12.18 | 7.44 | 8.16 | Upgrade
|
| EBITDA Margin | 58.03% | 38.24% | 23.35% | 29.04% | 24.80% | Upgrade
|
| D&A For EBITDA | 8.5 | 7.64 | 4.51 | 4.95 | 4.75 | Upgrade
|
| EBIT | 66.1 | 17.3 | 7.67 | 2.48 | 3.41 | Upgrade
|
| EBIT Margin | 51.41% | 26.53% | 14.71% | 9.70% | 10.35% | Upgrade
|
| Effective Tax Rate | 24.80% | 30.95% | 35.19% | 65.00% | 33.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.