CNMC Goldmine Holdings Limited (SGX:5TP)
Singapore
· Delayed Price · Currency is SGD 1.890
-0.060 (-3.08%)
At close: Mar 6, 2026
CNMC Goldmine Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 42 | 9.85 | 4.1 | 0.12 | 1.72 | Upgrade
|
| Depreciation & Amortization | 8.5 | 8.09 | 4.82 | 5.07 | 4.86 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0.1 | -0.17 | - | -0.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.47 | - | Upgrade
|
| Other Operating Activities | 10.52 | 3.6 | 0.6 | 1.36 | 0.9 | Upgrade
|
| Change in Accounts Receivable | -2.39 | -0.44 | 0.08 | 0.2 | 1.96 | Upgrade
|
| Change in Inventory | -2.26 | -2.29 | 5.53 | -10.31 | -0.6 | Upgrade
|
| Change in Accounts Payable | 3.02 | 4.49 | -1.24 | -2.97 | -0.18 | Upgrade
|
| Operating Cash Flow | 59.4 | 23.19 | 13.71 | -6.06 | 8.59 | Upgrade
|
| Operating Cash Flow Growth | 156.09% | 69.18% | - | - | - | Upgrade
|
| Capital Expenditures | -7.86 | -8.57 | -2.47 | -5.32 | -2.97 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0.1 | 0.09 | - | 0.06 | Upgrade
|
| Other Investing Activities | 1.07 | 0.4 | 0.15 | 0.1 | 0.24 | Upgrade
|
| Investing Cash Flow | -6.79 | -8.07 | -2.23 | -5.21 | -2.67 | Upgrade
|
| Long-Term Debt Repaid | -0.58 | -0.5 | -0.21 | -0.15 | -0.17 | Upgrade
|
| Net Debt Issued (Repaid) | -0.58 | -0.5 | -0.21 | -0.15 | -0.17 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -0.36 | Upgrade
|
| Preferred Dividends Paid | -2.46 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -2.47 | -1.81 | -1.21 | -0.59 | - | Upgrade
|
| Dividends Paid | -4.93 | -1.81 | -1.21 | -0.59 | - | Upgrade
|
| Other Financing Activities | -0.05 | -1.17 | -0.67 | -1.21 | -0.1 | Upgrade
|
| Financing Cash Flow | -10.83 | -4.98 | -2.09 | -3.73 | -0.62 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.86 | -0.36 | 0.09 | -0.15 | -0.12 | Upgrade
|
| Net Cash Flow | 43.64 | 9.78 | 9.49 | -15.15 | 5.18 | Upgrade
|
| Free Cash Flow | 51.54 | 14.62 | 11.24 | -11.38 | 5.62 | Upgrade
|
| Free Cash Flow Growth | 252.44% | 30.05% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 40.09% | 22.43% | 21.55% | -44.45% | 17.07% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.04 | 0.03 | -0.03 | 0.01 | Upgrade
|
| Cash Interest Paid | 0.05 | 0.06 | 0.03 | 0.04 | 0.1 | Upgrade
|
| Cash Income Tax Paid | 14.3 | 4.02 | 2.09 | 1.61 | 0.99 | Upgrade
|
| Levered Free Cash Flow | 46.54 | 13.6 | 14.22 | -10.72 | 8.41 | Upgrade
|
| Unlevered Free Cash Flow | 46.66 | 13.72 | 14.32 | -10.65 | 8.52 | Upgrade
|
| Change in Working Capital | -1.63 | 1.77 | 4.37 | -13.08 | 1.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.