Kori Holdings Limited (SGX:5VC)
Singapore
· Delayed Price · Currency is SGD 0.170
0.00 (0.00%)
At close: Feb 26, 2026
Kori Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 22.34 | 17.44 | 17.87 | 19.49 | 18.3 | Upgrade
|
| Revenue Growth (YoY) | 28.10% | -2.40% | -8.33% | 6.52% | 24.16% | Upgrade
|
| Cost of Revenue | 17.41 | 12.38 | 12.64 | 12.67 | 11.74 | Upgrade
|
| Gross Profit | 4.93 | 5.06 | 5.23 | 6.82 | 6.56 | Upgrade
|
| Selling, General & Admin | 3.89 | 3.91 | 3.53 | 3.05 | 2.73 | Upgrade
|
| Operating Expenses | 3.85 | 3.91 | 3.54 | 3.46 | 4.16 | Upgrade
|
| Operating Income | 1.08 | 1.15 | 1.69 | 3.36 | 2.4 | Upgrade
|
| Interest Expense | -0.22 | -0.24 | -0.28 | -0.27 | -0.18 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.03 | 0.02 | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0 | 0.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.12 | 0.02 | -0.79 | -1.79 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 1 | 0.96 | 0.66 | 1.31 | 2.17 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.61 | Upgrade
|
| Other Unusual Items | - | - | - | 0.21 | 0.69 | Upgrade
|
| Pretax Income | 1 | 0.97 | 0.67 | 1.59 | 1.28 | Upgrade
|
| Income Tax Expense | 0.27 | 0.25 | 0.15 | 0.24 | 0.1 | Upgrade
|
| Net Income | 0.73 | 0.72 | 0.52 | 1.36 | 1.18 | Upgrade
|
| Net Income to Common | 0.73 | 0.72 | 0.52 | 1.36 | 1.18 | Upgrade
|
| Net Income Growth | 2.45% | 36.79% | -61.42% | 15.26% | 167.34% | Upgrade
|
| Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 99 | 99 | 105 | 99 | Upgrade
|
| Shares Change (YoY) | -0.15% | - | -5.25% | 5.54% | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 2.78% | 36.57% | -60.78% | 13.39% | 167.39% | Upgrade
|
| Free Cash Flow | 0.22 | 1.05 | -0.06 | -0.15 | 2.5 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | -0.00 | -0.00 | 0.03 | Upgrade
|
| Gross Margin | 22.08% | 29.02% | 29.27% | 35.00% | 35.84% | Upgrade
|
| Operating Margin | 4.84% | 6.62% | 9.46% | 17.26% | 13.10% | Upgrade
|
| Profit Margin | 3.28% | 4.10% | 2.93% | 6.95% | 6.43% | Upgrade
|
| Free Cash Flow Margin | 0.99% | 6.02% | -0.35% | -0.76% | 13.69% | Upgrade
|
| EBITDA | 3.63 | 2.63 | 3.13 | 5.03 | 4.09 | Upgrade
|
| EBITDA Margin | 16.24% | 15.07% | 17.50% | 25.82% | 22.38% | Upgrade
|
| D&A For EBITDA | 2.55 | 1.47 | 1.44 | 1.67 | 1.7 | Upgrade
|
| EBIT | 1.08 | 1.15 | 1.69 | 3.36 | 2.4 | Upgrade
|
| EBIT Margin | 4.84% | 6.62% | 9.46% | 17.26% | 13.10% | Upgrade
|
| Effective Tax Rate | 26.92% | 26.12% | 21.82% | 14.97% | 7.80% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.