Goodwill Entertainment Holding Limited (SGX:GEH)
Singapore
· Delayed Price · Currency is SGD 0.141
-0.008 (-5.37%)
At close: Mar 3, 2026
SGXC:GEH Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 50.79 | 52.99 | 23.93 | 16.49 | 0.93 |
| Other Revenue | 1.03 | 0.34 | - | 0.01 | 0.09 |
| Revenue | 51.82 | 53.32 | 23.93 | 16.5 | 1.02 |
| Revenue Growth (YoY) | -2.83% | 122.82% | 45.07% | 1516.27% | - |
| Cost of Revenue | 26.04 | 24.91 | 10.69 | 8.41 | 2.41 |
| Gross Profit | 25.78 | 28.41 | 13.24 | 8.09 | -1.39 |
| Selling, General & Admin | 1.21 | 4 | 1.1 | 0.46 | 0.06 |
| Other Operating Expenses | 8.22 | 6.28 | 2.47 | 0.72 | -0.6 |
| Operating Expenses | 21.03 | 20.19 | 9.03 | 3.87 | 2.08 |
| Operating Income | 4.75 | 8.23 | 4.21 | 4.22 | -3.47 |
| Interest Expense | -1.42 | -1.42 | -0.83 | -0.43 | -0.49 |
| Interest & Investment Income | - | - | 0 | 0.01 | - |
| Earnings From Equity Investments | - | - | - | -0.02 | -0.19 |
| Other Non Operating Income (Expenses) | - | 0.14 | 0.02 | 0.02 | 0.01 |
| EBT Excluding Unusual Items | 3.33 | 6.95 | 3.41 | 3.8 | -4.14 |
| Impairment of Goodwill | - | - | - | -0.36 | - |
| Gain (Loss) on Sale of Investments | - | - | - | 0.07 | 0.01 |
| Gain (Loss) on Sale of Assets | - | - | - | -0.08 | - |
| Asset Writedown | - | - | -0.03 | -0.78 | - |
| Other Unusual Items | - | - | 0.17 | 0.13 | 0.33 |
| Pretax Income | 3.33 | 6.95 | 3.69 | 2.78 | -3.79 |
| Income Tax Expense | 1.19 | 1.39 | 0.45 | 0.72 | -0.4 |
| Earnings From Continuing Operations | 2.14 | 5.56 | 3.24 | 2.05 | -3.39 |
| Minority Interest in Earnings | -0.4 | -1.15 | -0.34 | -0.91 | 0.08 |
| Net Income | 1.73 | 4.41 | 2.9 | 1.15 | -3.31 |
| Net Income to Common | 1.73 | 4.41 | 2.9 | 1.15 | -3.31 |
| Net Income Growth | -60.67% | 51.84% | 153.49% | - | - |
| Shares Outstanding (Basic) | 394 | 362 | 220 | 156 | 149 |
| Shares Outstanding (Diluted) | 394 | 362 | 220 | 156 | 149 |
| Shares Change (YoY) | 8.84% | 64.40% | 41.07% | 5.05% | - |
| EPS (Basic) | 0.00 | 0.01 | 0.01 | 0.01 | -0.02 |
| EPS (Diluted) | 0.00 | 0.01 | 0.01 | 0.01 | -0.02 |
| EPS Growth | -63.86% | -7.64% | 79.69% | - | - |
| Free Cash Flow | 7.08 | 13.79 | -3.39 | 4.53 | -0.43 |
| Free Cash Flow Per Share | 0.02 | 0.04 | -0.01 | 0.03 | -0.00 |
| Dividend Per Share | - | 0.007 | - | - | - |
| Gross Margin | 49.75% | 53.29% | 55.34% | 49.04% | -136.26% |
| Operating Margin | 9.17% | 15.43% | 17.60% | 25.61% | -340.36% |
| Profit Margin | 3.35% | 8.27% | 12.14% | 6.94% | -324.05% |
| Free Cash Flow Margin | 13.66% | 25.87% | -14.15% | 27.45% | -42.13% |
| EBITDA | 8.97 | 12.02 | 5.93 | 5.41 | -2.19 |
| EBITDA Margin | 17.31% | 22.54% | 24.77% | 32.79% | -214.69% |
| D&A For EBITDA | 4.22 | 3.79 | 1.71 | 1.19 | 1.28 |
| EBIT | 4.75 | 8.23 | 4.21 | 4.22 | -3.47 |
| EBIT Margin | 9.17% | 15.43% | 17.60% | 25.61% | - |
| Effective Tax Rate | 35.81% | 20.02% | 12.11% | 26.06% | - |
| Advertising Expenses | - | 0 | 0.01 | 0.01 | 0.01 |
Source: S&P Capital IQ. Standard template. Financial Sources.