Miyoshi Limited (SGX:M03)
Singapore
· Delayed Price · Currency is SGD 0.0050
+0.0010 (25.00%)
At close: Mar 5, 2026
Miyoshi Income Statement
Financials in millions SGD. Fiscal year is September - August.
Millions SGD. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 32.87 | 39.56 | 43.77 | 49.85 | 45.46 | Upgrade
|
| Revenue Growth (YoY) | -16.91% | -9.61% | -12.20% | 9.67% | 1.49% | Upgrade
|
| Cost of Revenue | 19.36 | 24.27 | 26.84 | 33.13 | 26.83 | Upgrade
|
| Gross Profit | 13.51 | 15.29 | 16.93 | 16.72 | 18.63 | Upgrade
|
| Selling, General & Admin | 8.61 | 8.53 | 8.54 | 9.77 | 9.96 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 0.03 | 0.02 | - | - | Upgrade
|
| Other Operating Expenses | 6.28 | 7.31 | 6.82 | 6.46 | 7.67 | Upgrade
|
| Operating Expenses | 17.41 | 18.49 | 18.58 | 18.98 | 20.41 | Upgrade
|
| Operating Income | -3.89 | -3.2 | -1.65 | -2.26 | -1.78 | Upgrade
|
| Interest Expense | -0.58 | -0.68 | -0.56 | -0.42 | -0.34 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0.03 | 0.01 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.13 | 0.32 | 0.95 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.22 | 0.21 | 0.02 | 0.54 | 0.26 | Upgrade
|
| EBT Excluding Unusual Items | -4.25 | -3.79 | -1.84 | -1.19 | -1.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.61 | 0.05 | 0.01 | 1.42 | 0.27 | Upgrade
|
| Asset Writedown | 0.14 | 0.63 | -0.14 | -0.48 | -6.73 | Upgrade
|
| Other Unusual Items | - | 0.08 | - | 0.1 | - | Upgrade
|
| Pretax Income | -2.5 | -3.03 | -1.22 | 1.09 | -7.44 | Upgrade
|
| Income Tax Expense | 0.71 | 0.4 | 0.52 | 0.54 | 0.3 | Upgrade
|
| Earnings From Continuing Operations | -3.21 | -3.43 | -1.73 | 0.56 | -7.73 | Upgrade
|
| Minority Interest in Earnings | 0.21 | 0.12 | 0.11 | -0.42 | -0.09 | Upgrade
|
| Net Income | -3 | -3.31 | -1.62 | 0.14 | -7.82 | Upgrade
|
| Net Income to Common | -3 | -3.31 | -1.62 | 0.14 | -7.82 | Upgrade
|
| Shares Outstanding (Basic) | 1,160 | 773 | 679 | 645 | 600 | Upgrade
|
| Shares Outstanding (Diluted) | 1,160 | 773 | 679 | 645 | 600 | Upgrade
|
| Shares Change (YoY) | 50.09% | 13.79% | 5.27% | 7.64% | -1.31% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | Upgrade
|
| Free Cash Flow | -1.58 | 0.52 | -1.07 | -1.7 | -2.89 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 41.10% | 38.65% | 38.67% | 33.54% | 40.98% | Upgrade
|
| Operating Margin | -11.84% | -8.09% | -3.78% | -4.54% | -3.92% | Upgrade
|
| Profit Margin | -9.13% | -8.37% | -3.71% | 0.27% | -17.21% | Upgrade
|
| Free Cash Flow Margin | -4.80% | 1.32% | -2.45% | -3.42% | -6.37% | Upgrade
|
| EBITDA | -1.88 | -0.94 | 0.45 | -0.03 | 0.46 | Upgrade
|
| EBITDA Margin | -5.71% | -2.37% | 1.03% | -0.06% | 1.02% | Upgrade
|
| D&A For EBITDA | 2.02 | 2.26 | 2.11 | 2.23 | 2.25 | Upgrade
|
| EBIT | -3.89 | -3.2 | -1.65 | -2.26 | -1.78 | Upgrade
|
| EBIT Margin | -11.84% | -8.09% | -3.78% | -4.54% | -3.92% | Upgrade
|
| Effective Tax Rate | - | - | - | 49.22% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.