Vin's Holdings Ltd (SGX:VIN)
0.260
0.00 (0.00%)
At close: Mar 6, 2026
Vin's Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 102.01 | 108.73 | 106.43 | 91.84 | 75.39 |
| Revenue Growth (YoY) | -6.19% | 2.17% | 15.89% | 21.82% | - |
| Cost of Revenue | 87.52 | 94.66 | 94.36 | 82.44 | 67.8 |
| Gross Profit | 14.49 | 14.08 | 12.07 | 9.4 | 7.59 |
| Selling, General & Admin | 12.19 | 8.75 | 7.38 | 5.13 | 4.13 |
| Other Operating Expenses | 0.03 | - | - | 0.02 | - |
| Operating Expenses | 13.28 | 9.52 | 7.77 | 5.37 | 4.33 |
| Operating Income | 1.21 | 4.56 | 4.3 | 4.03 | 3.27 |
| Interest Expense | -1.77 | -2.01 | -1.52 | -0.97 | -0.5 |
| Interest & Investment Income | 0.15 | 0.15 | 0.13 | - | - |
| Other Non Operating Income (Expenses) | 1.15 | 0.75 | 0.54 | 0.29 | 0.22 |
| EBT Excluding Unusual Items | 0.75 | 3.45 | 3.44 | 3.35 | 2.98 |
| Gain (Loss) on Sale of Investments | - | 0.06 | 0.01 | -0.17 | -0.08 |
| Gain (Loss) on Sale of Assets | 0.1 | 0.07 | 0.19 | 0.1 | 0.03 |
| Asset Writedown | - | -0.02 | - | -0 | -0 |
| Other Unusual Items | - | -0.92 | - | - | - |
| Pretax Income | 0.85 | 2.63 | 3.64 | 3.29 | 2.93 |
| Income Tax Expense | 0.37 | 0.6 | 0.38 | 0.51 | 0.46 |
| Net Income | 0.48 | 2.04 | 3.27 | 2.78 | 2.47 |
| Net Income to Common | 0.48 | 2.04 | 3.27 | 2.78 | 2.47 |
| Net Income Growth | -76.23% | -37.72% | 17.78% | 12.56% | - |
| Shares Outstanding (Basic) | 125 | 68 | 39 | 131 | 131 |
| Shares Outstanding (Diluted) | 125 | 68 | 39 | 131 | 131 |
| Shares Change (YoY) | 83.48% | 73.75% | -69.99% | - | - |
| EPS (Basic) | 0.00 | 0.03 | 0.08 | 0.02 | 0.02 |
| EPS (Diluted) | 0.00 | 0.03 | 0.08 | 0.02 | 0.02 |
| EPS Growth | -87.04% | -64.16% | 292.54% | 12.57% | - |
| Free Cash Flow | -2.02 | -5.5 | 5.5 | -7.97 | -3.3 |
| Free Cash Flow Per Share | -0.02 | -0.08 | 0.14 | -0.06 | -0.03 |
| Dividend Per Share | - | 0.008 | - | - | - |
| Gross Margin | 14.20% | 12.95% | 11.34% | 10.24% | 10.07% |
| Operating Margin | 1.19% | 4.19% | 4.04% | 4.39% | 4.33% |
| Profit Margin | 0.47% | 1.87% | 3.07% | 3.02% | 3.27% |
| Free Cash Flow Margin | -1.98% | -5.06% | 5.16% | -8.67% | -4.38% |
| EBITDA | 3.75 | 6.28 | 5.92 | 5.27 | 4.35 |
| EBITDA Margin | 3.68% | 5.77% | 5.56% | 5.74% | 5.77% |
| D&A For EBITDA | 2.54 | 1.72 | 1.62 | 1.24 | 1.09 |
| EBIT | 1.21 | 4.56 | 4.3 | 4.03 | 3.27 |
| EBIT Margin | 1.19% | 4.19% | 4.04% | 4.39% | 4.33% |
| Effective Tax Rate | 42.99% | 22.68% | 10.29% | 15.58% | 15.72% |
| Advertising Expenses | 0.64 | - | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.