Medi Lifestyle Limited (SGX:Z4D)
Singapore
· Delayed Price · Currency is SGD 0.0090
0.00 (0.00%)
At close: Mar 5, 2026
Medi Lifestyle Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4.42 | 1.84 | 1.94 | 2.4 | 1.4 | Upgrade
|
| Revenue Growth (YoY) | 139.84% | -5.15% | -19.07% | 71.81% | 124.42% | Upgrade
|
| Cost of Revenue | 4.47 | 2.05 | 1.79 | 2.31 | 0.91 | Upgrade
|
| Gross Profit | -0.05 | -0.21 | 0.15 | 0.09 | 0.49 | Upgrade
|
| Selling, General & Admin | 4.09 | 4.99 | 6.37 | 5.41 | 5.83 | Upgrade
|
| Other Operating Expenses | 0.01 | -0.34 | -0.07 | 0.05 | -0.17 | Upgrade
|
| Operating Expenses | 4.1 | 4.65 | 6.5 | 5.89 | 5.81 | Upgrade
|
| Operating Income | -4.16 | -4.87 | -6.35 | -5.79 | -5.32 | Upgrade
|
| Interest Expense | -0.1 | -0.48 | -0.66 | -0.38 | -0.89 | Upgrade
|
| Interest & Investment Income | - | 0 | 0 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.4 | - | 0.01 | 0.01 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | -3.86 | -5.35 | -7 | -6.16 | -6.06 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -6.13 | Upgrade
|
| Asset Writedown | - | - | -0.2 | -0.1 | -1.48 | Upgrade
|
| Other Unusual Items | - | 0.01 | 0.01 | 1.93 | 0.05 | Upgrade
|
| Pretax Income | -3.86 | -5.33 | -7.19 | -4.33 | -13.63 | Upgrade
|
| Income Tax Expense | - | 0.01 | 0 | -0.03 | 0.03 | Upgrade
|
| Earnings From Continuing Operations | -3.86 | -5.34 | -7.19 | -4.3 | -13.66 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -10.06 | Upgrade
|
| Net Income to Company | -3.86 | -5.34 | -7.19 | -4.3 | -23.72 | Upgrade
|
| Net Income | -3.86 | -5.34 | -7.19 | -4.3 | -23.72 | Upgrade
|
| Net Income to Common | -3.86 | -5.34 | -7.19 | -4.3 | -23.72 | Upgrade
|
| Shares Outstanding (Basic) | 170 | 146 | 87 | 57 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 146 | 87 | 57 | 51 | Upgrade
|
| Shares Change (YoY) | 16.29% | 68.25% | 51.50% | 12.96% | 4.35% | Upgrade
|
| EPS (Basic) | -0.02 | -0.04 | -0.08 | -0.08 | -0.47 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.04 | -0.08 | -0.08 | -0.47 | Upgrade
|
| Free Cash Flow | -3.98 | -6.54 | -6.83 | -2.31 | -4.31 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.04 | -0.08 | -0.04 | -0.09 | Upgrade
|
| Gross Margin | -1.22% | -11.49% | 7.94% | 3.87% | 35.18% | Upgrade
|
| Operating Margin | -94.01% | -264.03% | -326.72% | -241.33% | -380.36% | Upgrade
|
| Profit Margin | -87.22% | -289.84% | -370.28% | -179.21% | -1697.65% | Upgrade
|
| Free Cash Flow Margin | -90.07% | -354.73% | -351.59% | -96.30% | -308.09% | Upgrade
|
| EBITDA | -4.11 | -4.79 | -6.26 | -5.74 | -5.23 | Upgrade
|
| EBITDA Margin | -92.96% | -260.16% | - | -239.10% | - | Upgrade
|
| D&A For EBITDA | 0.05 | 0.07 | 0.09 | 0.05 | 0.09 | Upgrade
|
| EBIT | -4.16 | -4.87 | -6.35 | -5.79 | -5.32 | Upgrade
|
| EBIT Margin | -94.00% | -264.03% | - | -241.33% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.