Fujian Expressway Development Co.,Ltd (SHA:600033)
China
· Delayed Price · Currency is CNY 3.770
-0.040 (-1.05%)
Mar 9, 2026, 11:30 AM CST
SHA:600033 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,020 | 2,991 | 3,012 | 2,639 | 2,942 | 2,279 | Upgrade
|
| Other Revenue | 35.15 | 35.15 | 37.84 | 32.43 | 35.05 | 47.24 | Upgrade
|
| Revenue | 3,055 | 3,026 | 3,050 | 2,672 | 2,977 | 2,326 | Upgrade
|
| Revenue Growth (YoY) | 0.62% | -0.78% | 14.14% | -10.26% | 28.00% | -19.91% | Upgrade
|
| Cost of Revenue | 1,330 | 1,315 | 1,345 | 1,150 | 1,223 | 1,156 | Upgrade
|
| Gross Profit | 1,725 | 1,711 | 1,704 | 1,522 | 1,754 | 1,170 | Upgrade
|
| Selling, General & Admin | 107.45 | 105.53 | 107.41 | 96.14 | 93.23 | 71.5 | Upgrade
|
| Other Operating Expenses | 23.47 | 16.89 | 15.21 | 16.11 | 16.53 | 9.55 | Upgrade
|
| Operating Expenses | 127.18 | 122.57 | 122.91 | 112.44 | 109.55 | 77.62 | Upgrade
|
| Operating Income | 1,598 | 1,589 | 1,581 | 1,409 | 1,645 | 1,092 | Upgrade
|
| Interest Expense | -38.13 | -46.41 | -56.98 | -91.69 | -103.82 | -143.28 | Upgrade
|
| Interest & Investment Income | 72.72 | 54.38 | 60.98 | 74.05 | 9.28 | 41.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.24 | -0.31 | -0.16 | -0.48 | 1.6 | 2.34 | Upgrade
|
| EBT Excluding Unusual Items | 1,630 | 1,596 | 1,585 | 1,391 | 1,552 | 992.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -38.37 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -36.3 | -23.87 | -40.01 | -1.3 | -70.97 | -208.86 | Upgrade
|
| Asset Writedown | -150.26 | -150.26 | -1.59 | -0.31 | -2.98 | - | Upgrade
|
| Other Unusual Items | 9.71 | 4.91 | 8.49 | 17.22 | 8.2 | 4.74 | Upgrade
|
| Pretax Income | 1,453 | 1,427 | 1,552 | 1,407 | 1,448 | 788.4 | Upgrade
|
| Income Tax Expense | 411 | 404.76 | 405.77 | 348.38 | 390.5 | 210.06 | Upgrade
|
| Earnings From Continuing Operations | 1,042 | 1,022 | 1,146 | 1,059 | 1,057 | 578.33 | Upgrade
|
| Net Income to Company | 1,042 | 1,022 | 1,146 | 1,059 | 1,057 | 578.33 | Upgrade
|
| Minority Interest in Earnings | -233.33 | -241.49 | -244.06 | -218.18 | -228.05 | -126.12 | Upgrade
|
| Net Income | 809.15 | 780.77 | 902.26 | 840.39 | 829.22 | 452.21 | Upgrade
|
| Net Income to Common | 809.15 | 780.77 | 902.26 | 840.39 | 829.22 | 452.21 | Upgrade
|
| Net Income Growth | -10.15% | -13.46% | 7.36% | 1.35% | 83.37% | -45.36% | Upgrade
|
| Shares Outstanding (Basic) | 2,744 | 2,744 | 2,744 | 2,745 | 2,745 | 2,744 | Upgrade
|
| Shares Outstanding (Diluted) | 2,744 | 2,744 | 2,744 | 2,745 | 2,745 | 2,744 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.01% | -0.02% | -0.01% | 0.03% | 0.00% | Upgrade
|
| EPS (Basic) | 0.29 | 0.28 | 0.33 | 0.31 | 0.30 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.28 | 0.33 | 0.31 | 0.30 | 0.16 | Upgrade
|
| EPS Growth | -10.13% | -13.47% | 7.38% | 1.36% | 83.31% | -45.36% | Upgrade
|
| Free Cash Flow | 2,027 | 1,488 | 1,391 | 1,434 | 1,908 | 1,137 | Upgrade
|
| Free Cash Flow Per Share | 0.74 | 0.54 | 0.51 | 0.52 | 0.69 | 0.41 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.120 | 0.150 | 0.150 | 0.100 | Upgrade
|
| Dividend Growth | -41.18% | -16.67% | -20.00% | - | 50.00% | 100.00% | Upgrade
|
| Gross Margin | 56.46% | 56.55% | 55.88% | 56.96% | 58.93% | 50.31% | Upgrade
|
| Operating Margin | 52.30% | 52.50% | 51.85% | 52.76% | 55.25% | 46.97% | Upgrade
|
| Profit Margin | 26.48% | 25.80% | 29.59% | 31.46% | 27.85% | 19.44% | Upgrade
|
| Free Cash Flow Margin | 66.35% | 49.19% | 45.62% | 53.69% | 64.08% | 48.89% | Upgrade
|
| EBITDA | 2,520 | 2,512 | 2,506 | 2,188 | 2,478 | 1,866 | Upgrade
|
| EBITDA Margin | 82.47% | 83.00% | 82.17% | 81.88% | 83.24% | 80.22% | Upgrade
|
| D&A For EBITDA | 921.81 | 922.94 | 924.44 | 778.17 | 833.38 | 773.32 | Upgrade
|
| EBIT | 1,598 | 1,589 | 1,581 | 1,409 | 1,645 | 1,092 | Upgrade
|
| EBIT Margin | 52.30% | 52.50% | 51.85% | 52.76% | 55.25% | 46.97% | Upgrade
|
| Effective Tax Rate | 28.28% | 28.36% | 26.14% | 24.76% | 26.97% | 26.65% | Upgrade
|
| Revenue as Reported | 3,055 | 3,026 | 3,050 | 2,672 | 2,977 | 2,326 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.