China Meheco Group Co., Ltd. (SHA:600056)
10.49
+0.11 (1.06%)
At close: Mar 6, 2026
China Meheco Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 33,145 | 34,060 | 38,745 | 37,379 | 36,123 | 39,165 | Upgrade
|
| Other Revenue | 88.15 | 88.15 | 79.15 | 213.56 | 111.7 | 146.76 | Upgrade
|
| Revenue | 33,233 | 34,148 | 38,824 | 37,593 | 36,234 | 39,312 | Upgrade
|
| Revenue Growth (YoY) | -7.27% | -12.04% | 3.28% | 3.75% | -7.83% | 11.41% | Upgrade
|
| Cost of Revenue | 29,797 | 30,547 | 34,470 | 32,955 | 31,542 | 32,949 | Upgrade
|
| Gross Profit | 3,436 | 3,601 | 4,354 | 4,638 | 4,692 | 6,363 | Upgrade
|
| Selling, General & Admin | 1,984 | 2,064 | 2,690 | 2,945 | 3,068 | 3,399 | Upgrade
|
| Research & Development | 137.6 | 125.22 | 115.54 | 77.33 | 57.38 | 83.8 | Upgrade
|
| Other Operating Expenses | 112.17 | 88.76 | 117.69 | 115.29 | 97.42 | 116.36 | Upgrade
|
| Operating Expenses | 2,452 | 2,410 | 3,062 | 3,221 | 3,317 | 3,721 | Upgrade
|
| Operating Income | 983.57 | 1,191 | 1,292 | 1,417 | 1,375 | 2,642 | Upgrade
|
| Interest Expense | -203.23 | -205.51 | -204.28 | -217.58 | -221.77 | -244.48 | Upgrade
|
| Interest & Investment Income | 42.54 | 36.89 | 46.35 | 86.23 | 71.83 | 70.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.32 | -1.32 | 72.45 | 71.12 | -23.31 | -34.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.36 | -79.21 | -62.81 | -33.75 | -276.87 | -374.26 | Upgrade
|
| EBT Excluding Unusual Items | 853.92 | 941.87 | 1,144 | 1,323 | 925.37 | 2,060 | Upgrade
|
| Impairment of Goodwill | -127.76 | -127.76 | - | -183.07 | -67.5 | -261.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 69.45 | 62.45 | -14.81 | 1.92 | -2.14 | 0.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.59 | 1.65 | 437.49 | 14.24 | 10.39 | -1.33 | Upgrade
|
| Asset Writedown | -1.21 | - | - | -5.14 | -0.31 | -0.77 | Upgrade
|
| Other Unusual Items | 103.42 | 74.97 | 74.14 | 45.19 | 74.28 | 128.54 | Upgrade
|
| Pretax Income | 905.41 | 953.19 | 1,641 | 1,196 | 940.11 | 1,925 | Upgrade
|
| Income Tax Expense | 280.74 | 266.56 | 398.44 | 307.7 | 225.83 | 539.19 | Upgrade
|
| Earnings From Continuing Operations | 624.67 | 686.62 | 1,242 | 888.43 | 714.28 | 1,386 | Upgrade
|
| Minority Interest in Earnings | -111.31 | -151.16 | -194.08 | -152.83 | -67.22 | -75.43 | Upgrade
|
| Net Income | 513.36 | 535.47 | 1,048 | 735.6 | 647.06 | 1,311 | Upgrade
|
| Net Income to Common | 513.36 | 535.47 | 1,048 | 735.6 | 647.06 | 1,311 | Upgrade
|
| Net Income Growth | -44.85% | -48.91% | 42.47% | 13.68% | -50.63% | 33.56% | Upgrade
|
| Shares Outstanding (Basic) | 1,496 | 1,496 | 1,496 | 1,496 | 1,496 | 1,496 | Upgrade
|
| Shares Outstanding (Diluted) | 1,496 | 1,496 | 1,496 | 1,496 | 1,496 | 1,496 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | 0.01% | -0.00% | -0.02% | 0.00% | Upgrade
|
| EPS (Basic) | 0.34 | 0.36 | 0.70 | 0.49 | 0.43 | 0.88 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.36 | 0.70 | 0.49 | 0.43 | 0.88 | Upgrade
|
| EPS Growth | -44.84% | -48.90% | 42.46% | 13.69% | -50.62% | 33.55% | Upgrade
|
| Free Cash Flow | 743.79 | 646.81 | 496.52 | 1,417 | -137.73 | 1,242 | Upgrade
|
| Free Cash Flow Per Share | 0.50 | 0.43 | 0.33 | 0.95 | -0.09 | 0.83 | Upgrade
|
| Dividend Per Share | 0.105 | 0.107 | 0.210 | 0.148 | 0.130 | 0.263 | Upgrade
|
| Dividend Growth | -54.59% | -48.91% | 42.45% | 13.68% | -50.63% | 33.59% | Upgrade
|
| Gross Margin | 10.34% | 10.55% | 11.21% | 12.34% | 12.95% | 16.19% | Upgrade
|
| Operating Margin | 2.96% | 3.49% | 3.33% | 3.77% | 3.80% | 6.72% | Upgrade
|
| Profit Margin | 1.54% | 1.57% | 2.70% | 1.96% | 1.79% | 3.33% | Upgrade
|
| Free Cash Flow Margin | 2.24% | 1.89% | 1.28% | 3.77% | -0.38% | 3.16% | Upgrade
|
| EBITDA | 1,313 | 1,509 | 1,594 | 1,689 | 1,586 | 2,865 | Upgrade
|
| EBITDA Margin | 3.95% | 4.42% | 4.11% | 4.49% | 4.38% | 7.29% | Upgrade
|
| D&A For EBITDA | 329.06 | 317.58 | 302.27 | 272.25 | 210.86 | 222.35 | Upgrade
|
| EBIT | 983.57 | 1,191 | 1,292 | 1,417 | 1,375 | 2,642 | Upgrade
|
| EBIT Margin | 2.96% | 3.49% | 3.33% | 3.77% | 3.80% | 6.72% | Upgrade
|
| Effective Tax Rate | 31.01% | 27.97% | 24.29% | 25.72% | 24.02% | 28.01% | Upgrade
|
| Revenue as Reported | 33,233 | 34,148 | 38,824 | 37,593 | 36,234 | 39,312 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.