Fujian Qingshan Paper Industry Co., Ltd. (SHA:600103)
China
· Delayed Price · Currency is CNY 3.650
-0.090 (-2.41%)
Mar 9, 2026, 3:00 PM CST
SHA:600103 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,307 | 2,545 | 2,529 | 2,875 | 2,805 | 2,452 | Upgrade
|
| Other Revenue | 55.55 | 55.55 | 144.03 | 45.93 | 62.63 | 43.84 | Upgrade
|
| Revenue | 2,362 | 2,600 | 2,673 | 2,921 | 2,867 | 2,495 | Upgrade
|
| Revenue Growth (YoY) | -14.79% | -2.71% | -8.49% | 1.87% | 14.90% | -6.55% | Upgrade
|
| Cost of Revenue | 1,962 | 2,180 | 2,226 | 2,320 | 2,310 | 2,171 | Upgrade
|
| Gross Profit | 399.86 | 419.95 | 446.55 | 601.45 | 557.68 | 324.18 | Upgrade
|
| Selling, General & Admin | 226.04 | 246.03 | 270.58 | 287.72 | 282.79 | 287.38 | Upgrade
|
| Research & Development | 52.83 | 50.35 | 56.22 | 75.65 | 49.69 | 38.87 | Upgrade
|
| Other Operating Expenses | 21.11 | 16.18 | 19.43 | 24.28 | 26.38 | 22.54 | Upgrade
|
| Operating Expenses | 307.9 | 312.39 | 348.99 | 392.02 | 361.28 | 348.75 | Upgrade
|
| Operating Income | 91.96 | 107.56 | 97.56 | 209.43 | 196.4 | -24.57 | Upgrade
|
| Interest Expense | -17.33 | -21.08 | -18.52 | -17.14 | -28.36 | -31.22 | Upgrade
|
| Interest & Investment Income | 23 | 27.43 | 27.95 | 58.63 | 56.05 | 53.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.64 | 1.64 | -0.06 | 4.8 | -1.21 | -4.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.67 | -14.42 | -6.84 | -1.09 | -0.88 | 0.16 | Upgrade
|
| EBT Excluding Unusual Items | 79.6 | 101.14 | 100.09 | 254.62 | 221.99 | -6.7 | Upgrade
|
| Impairment of Goodwill | -1.52 | -1.52 | -1.54 | -1.56 | -1.55 | -2.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 28.48 | 29.9 | 29.63 | 4.64 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.08 | -3.4 | -0.6 | 0.86 | 3.25 | 258.85 | Upgrade
|
| Asset Writedown | -19.68 | -13.37 | - | -6.7 | -0.17 | -165.22 | Upgrade
|
| Legal Settlements | -0.33 | -0.33 | -0.33 | -0.66 | -0.52 | -0.65 | Upgrade
|
| Other Unusual Items | 8.61 | 8.61 | 18.42 | 22.3 | 17.81 | 35.51 | Upgrade
|
| Pretax Income | 92.07 | 121.02 | 145.67 | 273.51 | 240.8 | 119.21 | Upgrade
|
| Income Tax Expense | 17.08 | 27.46 | 14.65 | 54.27 | 34.26 | 30.85 | Upgrade
|
| Earnings From Continuing Operations | 74.99 | 93.57 | 131.02 | 219.24 | 206.55 | 88.36 | Upgrade
|
| Minority Interest in Earnings | -11.98 | -8.82 | -9.12 | -11.5 | -16.25 | -11.82 | Upgrade
|
| Net Income | 63 | 84.75 | 121.9 | 207.74 | 190.29 | 76.53 | Upgrade
|
| Net Income to Common | 63 | 84.75 | 121.9 | 207.74 | 190.29 | 76.53 | Upgrade
|
| Net Income Growth | -46.52% | -30.48% | -41.32% | 9.17% | 148.64% | -39.99% | Upgrade
|
| Shares Outstanding (Basic) | 2,221 | 2,224 | 2,212 | 2,212 | 2,236 | 2,305 | Upgrade
|
| Shares Outstanding (Diluted) | 2,221 | 2,224 | 2,212 | 2,212 | 2,236 | 2,305 | Upgrade
|
| Shares Change (YoY) | -0.26% | 0.55% | 0.00% | -1.06% | -3.00% | -0.04% | Upgrade
|
| EPS (Basic) | 0.03 | 0.04 | 0.06 | 0.09 | 0.09 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.04 | 0.06 | 0.09 | 0.09 | 0.03 | Upgrade
|
| EPS Growth | -46.38% | -30.85% | -41.32% | 10.34% | 156.32% | -39.96% | Upgrade
|
| Free Cash Flow | 158.77 | 40.9 | -123.7 | 288.79 | 384.24 | 4.04 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.02 | -0.06 | 0.13 | 0.17 | 0.00 | Upgrade
|
| Dividend Per Share | 0.012 | 0.012 | 0.017 | 0.050 | - | - | Upgrade
|
| Dividend Growth | -28.10% | -28.10% | -66.62% | - | - | - | Upgrade
|
| Gross Margin | 16.93% | 16.15% | 16.71% | 20.59% | 19.45% | 12.99% | Upgrade
|
| Operating Margin | 3.89% | 4.14% | 3.65% | 7.17% | 6.85% | -0.98% | Upgrade
|
| Profit Margin | 2.67% | 3.26% | 4.56% | 7.11% | 6.64% | 3.07% | Upgrade
|
| Free Cash Flow Margin | 6.72% | 1.57% | -4.63% | 9.89% | 13.40% | 0.16% | Upgrade
|
| EBITDA | 263.04 | 268.72 | 245.47 | 363.06 | 353.27 | 150.46 | Upgrade
|
| EBITDA Margin | 11.13% | 10.33% | 9.18% | 12.43% | 12.32% | 6.03% | Upgrade
|
| D&A For EBITDA | 171.08 | 161.15 | 147.91 | 153.63 | 156.87 | 175.03 | Upgrade
|
| EBIT | 91.96 | 107.56 | 97.56 | 209.43 | 196.4 | -24.57 | Upgrade
|
| EBIT Margin | 3.89% | 4.14% | 3.65% | 7.17% | 6.85% | -0.98% | Upgrade
|
| Effective Tax Rate | 18.55% | 22.69% | 10.06% | 19.84% | 14.23% | 25.88% | Upgrade
|
| Revenue as Reported | 2,362 | 2,600 | 2,673 | 2,921 | 2,867 | 2,495 | Upgrade
|
| Advertising Expenses | - | 25.09 | 31.6 | 25.89 | 28.56 | 22.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.