China Spacesat Co.,Ltd. (SHA:600118)
China
· Delayed Price · Currency is CNY 48.31
+2.34 (5.09%)
At close: Dec 5, 2025
China Spacesat Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 1,561 | 1,758 | 2,444 | 4,045 | 3,857 | 2,119 | Upgrade
|
| Cash & Short-Term Investments | 1,561 | 1,758 | 2,444 | 4,045 | 3,857 | 2,119 | Upgrade
|
| Cash Growth | 1.96% | -28.05% | -39.60% | 4.89% | 81.98% | -30.08% | Upgrade
|
| Accounts Receivable | 5,922 | 5,127 | 5,099 | 3,615 | 3,044 | 3,717 | Upgrade
|
| Other Receivables | 65.1 | 47.27 | 59.42 | 46.67 | 36.63 | 43.17 | Upgrade
|
| Receivables | 5,988 | 5,175 | 5,159 | 3,662 | 3,080 | 3,760 | Upgrade
|
| Inventory | 2,694 | 2,242 | 1,881 | 2,005 | 2,745 | 2,101 | Upgrade
|
| Prepaid Expenses | - | 0.55 | 1.73 | 0.5 | 0.1 | - | Upgrade
|
| Other Current Assets | 406.62 | 391.25 | 435.17 | 568.04 | 439.06 | 737.45 | Upgrade
|
| Total Current Assets | 10,649 | 9,566 | 9,920 | 10,281 | 10,121 | 8,718 | Upgrade
|
| Property, Plant & Equipment | 1,160 | 1,275 | 1,288 | 1,295 | 1,450 | 1,171 | Upgrade
|
| Long-Term Investments | 279.77 | 276.39 | 265.8 | 262.87 | 128.16 | 118.21 | Upgrade
|
| Other Intangible Assets | 1,180 | 1,245 | 1,268 | 743.67 | 654.54 | 659.63 | Upgrade
|
| Long-Term Deferred Tax Assets | 127.58 | 72.02 | 114.65 | 101.49 | 45.95 | 31.69 | Upgrade
|
| Long-Term Deferred Charges | 606.02 | 489.87 | 317.22 | 749.48 | 676.29 | 511.4 | Upgrade
|
| Other Long-Term Assets | 304.28 | 312.26 | 332.74 | 363.75 | 389.93 | 380.65 | Upgrade
|
| Total Assets | 14,306 | 13,237 | 13,508 | 13,797 | 13,465 | 11,590 | Upgrade
|
| Accounts Payable | 3,789 | 3,145 | 3,301 | 3,448 | 3,287 | 2,817 | Upgrade
|
| Accrued Expenses | 27.22 | 83.59 | 39.76 | 89.4 | 72.49 | 36.44 | Upgrade
|
| Short-Term Debt | 533 | 238.43 | 238.97 | 265.2 | 175.49 | 177.81 | Upgrade
|
| Current Portion of Leases | 115.55 | 112.85 | 116.55 | 121.23 | 127.78 | - | Upgrade
|
| Current Income Taxes Payable | 56.37 | 12.24 | 19.18 | 20.03 | 19.86 | 16.06 | Upgrade
|
| Current Unearned Revenue | 1,188 | 1,105 | 1,009 | 1,087 | 1,149 | 497.98 | Upgrade
|
| Other Current Liabilities | 130.25 | 102.11 | 189.26 | 222.32 | 254.2 | 127.29 | Upgrade
|
| Total Current Liabilities | 5,839 | 4,799 | 4,914 | 5,253 | 5,086 | 3,672 | Upgrade
|
| Long-Term Leases | 243.5 | 246.67 | 217.09 | 217.69 | 148.75 | - | Upgrade
|
| Long-Term Unearned Revenue | 110.77 | 106.67 | 114.29 | 118.11 | 154.95 | 165.7 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 34.08 | 2.17 | 70.29 | 64.13 | 20.26 | 9.72 | Upgrade
|
| Total Liabilities | 6,228 | 5,154 | 5,315 | 5,653 | 5,410 | 3,848 | Upgrade
|
| Common Stock | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | Upgrade
|
| Additional Paid-In Capital | 1,756 | 1,756 | 1,730 | 1,718 | 1,756 | 1,733 | Upgrade
|
| Retained Earnings | 3,395 | 3,392 | 3,411 | 3,342 | 3,095 | 2,975 | Upgrade
|
| Comprehensive Income & Other | 17.64 | 10.9 | 12.76 | 13.64 | 26.99 | 14.83 | Upgrade
|
| Total Common Equity | 6,351 | 6,341 | 6,337 | 6,256 | 6,061 | 5,905 | Upgrade
|
| Minority Interest | 1,728 | 1,742 | 1,856 | 1,888 | 1,995 | 1,838 | Upgrade
|
| Shareholders' Equity | 8,079 | 8,082 | 8,192 | 8,144 | 8,055 | 7,743 | Upgrade
|
| Total Liabilities & Equity | 14,306 | 13,237 | 13,508 | 13,797 | 13,465 | 11,590 | Upgrade
|
| Total Debt | 892.05 | 597.95 | 572.61 | 604.13 | 452.02 | 177.81 | Upgrade
|
| Net Cash (Debt) | 669.08 | 1,160 | 1,871 | 3,441 | 3,405 | 1,942 | Upgrade
|
| Net Cash Growth | -19.45% | -37.99% | -45.63% | 1.07% | 75.36% | -15.72% | Upgrade
|
| Net Cash Per Share | 0.48 | 0.83 | 1.54 | 2.90 | 2.90 | 1.65 | Upgrade
|
| Filing Date Shares Outstanding | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | Upgrade
|
| Total Common Shares Outstanding | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | Upgrade
|
| Working Capital | 4,810 | 4,768 | 5,007 | 5,028 | 5,035 | 5,045 | Upgrade
|
| Book Value Per Share | 5.37 | 5.36 | 5.36 | 5.29 | 5.13 | 4.99 | Upgrade
|
| Tangible Book Value | 5,171 | 5,096 | 5,068 | 5,513 | 5,406 | 5,245 | Upgrade
|
| Tangible Book Value Per Share | 4.37 | 4.31 | 4.29 | 4.66 | 4.57 | 4.44 | Upgrade
|
| Buildings | - | 869.95 | 867.59 | 863.29 | 880.81 | 876.73 | Upgrade
|
| Machinery | - | 1,122 | 1,086 | 1,016 | 1,084 | 1,047 | Upgrade
|
| Construction In Progress | - | 1.43 | 1.41 | 13.78 | 112.71 | 101.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.