Hainan Yedao (Group) Co.,Ltd (SHA:600238)
China
· Delayed Price · Currency is CNY 5.51
+0.06 (1.10%)
At close: Mar 6, 2026
SHA:600238 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 186.65 | 172.36 | 221.65 | 409.08 | 830.64 | 805.99 | Upgrade
|
| Other Revenue | 2.84 | 2.84 | 2.87 | 7.34 | 2.78 | 1.91 | Upgrade
|
| Revenue | 189.49 | 175.21 | 224.53 | 416.42 | 833.42 | 807.9 | Upgrade
|
| Revenue Growth (YoY) | -15.70% | -21.97% | -46.08% | -50.03% | 3.16% | 29.18% | Upgrade
|
| Cost of Revenue | 140.87 | 142.48 | 163.94 | 311.19 | 668.73 | 598.11 | Upgrade
|
| Gross Profit | 48.62 | 32.73 | 60.59 | 105.24 | 164.7 | 209.79 | Upgrade
|
| Selling, General & Admin | 97.07 | 92.6 | 93.48 | 213.89 | 224.36 | 153.76 | Upgrade
|
| Research & Development | 5.14 | 5.37 | 4.16 | 5.73 | 5.87 | 4.37 | Upgrade
|
| Other Operating Expenses | 14.97 | 13.32 | 10.87 | 18.15 | 20.54 | 17.31 | Upgrade
|
| Operating Expenses | 137.28 | 125.01 | 124.99 | 249.08 | 249.58 | 170.01 | Upgrade
|
| Operating Income | -88.66 | -92.29 | -64.4 | -143.84 | -84.89 | 39.78 | Upgrade
|
| Interest Expense | -15.41 | -15.52 | -19.56 | -19.46 | -16.6 | -16.55 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.05 | 0.07 | 20.62 | 17.64 | 0.92 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0 | 0.04 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -11.1 | -4.58 | -37.77 | -5.44 | 13.61 | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | -115.15 | -112.33 | -121.66 | -148.08 | -70.24 | 23.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.82 | -7.5 | -16.18 | - | - | -7.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | 3.19 | -2.29 | 2.13 | -0.06 | 0.84 | Upgrade
|
| Asset Writedown | -1.15 | -0.08 | -0.62 | -0.29 | - | - | Upgrade
|
| Other Unusual Items | 14.29 | 5.98 | -2.79 | 0.82 | -0.64 | 3.81 | Upgrade
|
| Pretax Income | -107.86 | -110.74 | -143.55 | -145.43 | -70.95 | 20.55 | Upgrade
|
| Income Tax Expense | 28.94 | 26.87 | 10.01 | -25.73 | -5.51 | -3.8 | Upgrade
|
| Earnings From Continuing Operations | -136.8 | -137.61 | -153.56 | -119.69 | -65.43 | 24.35 | Upgrade
|
| Minority Interest in Earnings | 3.89 | 1.47 | 4.4 | 1.3 | 5.29 | -0.04 | Upgrade
|
| Net Income | -132.91 | -136.14 | -149.16 | -118.39 | -60.14 | 24.31 | Upgrade
|
| Net Income to Common | -132.91 | -136.14 | -149.16 | -118.39 | -60.14 | 24.31 | Upgrade
|
| Shares Outstanding (Basic) | 333 | 454 | 452 | 455 | 463 | 486 | Upgrade
|
| Shares Outstanding (Diluted) | 333 | 454 | 452 | 455 | 463 | 486 | Upgrade
|
| Shares Change (YoY) | -33.38% | 0.40% | -0.74% | -1.57% | -4.84% | 8.98% | Upgrade
|
| EPS (Basic) | -0.40 | -0.30 | -0.33 | -0.26 | -0.13 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.40 | -0.30 | -0.33 | -0.26 | -0.13 | 0.05 | Upgrade
|
| Free Cash Flow | 11.43 | -26.13 | -41.81 | -46.94 | -228.13 | 104.82 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.06 | -0.09 | -0.10 | -0.49 | 0.22 | Upgrade
|
| Gross Margin | 25.66% | 18.68% | 26.98% | 25.27% | 19.76% | 25.97% | Upgrade
|
| Operating Margin | -46.79% | -52.67% | -28.68% | -34.54% | -10.19% | 4.92% | Upgrade
|
| Profit Margin | -70.14% | -77.70% | -66.43% | -28.43% | -7.22% | 3.01% | Upgrade
|
| Free Cash Flow Margin | 6.03% | -14.91% | -18.62% | -11.27% | -27.37% | 12.97% | Upgrade
|
| EBITDA | -78.59 | -80.1 | -49.38 | -124.29 | -66.53 | 59.43 | Upgrade
|
| EBITDA Margin | -41.48% | -45.72% | -21.99% | -29.85% | -7.98% | 7.36% | Upgrade
|
| D&A For EBITDA | 10.07 | 12.19 | 15.03 | 19.55 | 18.36 | 19.64 | Upgrade
|
| EBIT | -88.66 | -92.29 | -64.4 | -143.84 | -84.89 | 39.78 | Upgrade
|
| EBIT Margin | -46.79% | -52.67% | -28.68% | -34.54% | -10.18% | 4.92% | Upgrade
|
| Revenue as Reported | 189.49 | 175.21 | 224.53 | 416.42 | 833.42 | 807.9 | Upgrade
|
| Advertising Expenses | - | 18.79 | 12.82 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.