Shaanxi Baoguang Vacuum Electric Device Co., Ltd. (SHA:600379)
China
· Delayed Price · Currency is CNY 14.03
+0.06 (0.43%)
At close: Mar 10, 2026
SHA:600379 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 274.74 | 472.17 | 501.51 | 443.3 | 282.34 | 164.45 | Upgrade
|
| Trading Asset Securities | - | - | - | - | 0.11 | 0.08 | Upgrade
|
| Cash & Short-Term Investments | 274.74 | 472.17 | 501.51 | 443.3 | 282.45 | 164.53 | Upgrade
|
| Cash Growth | -33.59% | -5.85% | 13.13% | 56.95% | 71.67% | 48.63% | Upgrade
|
| Accounts Receivable | 789.08 | 654.71 | 511.4 | 521.37 | 392.47 | 364.15 | Upgrade
|
| Other Receivables | 5.45 | 4.21 | 3.95 | 6.05 | 4.59 | 13.15 | Upgrade
|
| Receivables | 794.53 | 658.91 | 515.35 | 527.42 | 397.06 | 377.31 | Upgrade
|
| Inventory | 292.29 | 222.96 | 224.74 | 169 | 159.38 | 118.95 | Upgrade
|
| Other Current Assets | 49.48 | 49.59 | 25.51 | 118.87 | 14.56 | 4.86 | Upgrade
|
| Total Current Assets | 1,411 | 1,404 | 1,267 | 1,259 | 853.45 | 665.64 | Upgrade
|
| Property, Plant & Equipment | 323.09 | 259.86 | 226.5 | 224.89 | 247.46 | 191.65 | Upgrade
|
| Other Intangible Assets | 21.33 | 4.62 | 5.43 | 6.66 | 6.31 | 2.91 | Upgrade
|
| Long-Term Deferred Tax Assets | 10.48 | 9.66 | 9.14 | 8.32 | 7.97 | 8.69 | Upgrade
|
| Long-Term Deferred Charges | 1.77 | 1.42 | 1.5 | 1.35 | 1.29 | 1.62 | Upgrade
|
| Other Long-Term Assets | 54.95 | 84.95 | 19.41 | 2.33 | 0.91 | 1.24 | Upgrade
|
| Total Assets | 1,831 | 1,764 | 1,529 | 1,502 | 1,117 | 871.76 | Upgrade
|
| Accounts Payable | 809.73 | 783.19 | 633.08 | 650.43 | 348.54 | 169.93 | Upgrade
|
| Accrued Expenses | 5.66 | 15.49 | 23.08 | 25.49 | 20.35 | 34.83 | Upgrade
|
| Short-Term Debt | 19.6 | 29 | 32 | 35 | 30.03 | 50 | Upgrade
|
| Current Portion of Leases | 9.62 | 11.48 | 6.96 | 6.9 | 7.61 | - | Upgrade
|
| Current Income Taxes Payable | 7.09 | 1.78 | 4.21 | 0.98 | 1.87 | 5.5 | Upgrade
|
| Current Unearned Revenue | 7.3 | 12.54 | 24.21 | 42.88 | 3.61 | 5.23 | Upgrade
|
| Other Current Liabilities | 71.91 | 68.65 | 23.43 | 22.16 | 22.47 | 8.34 | Upgrade
|
| Total Current Liabilities | 930.91 | 922.12 | 746.98 | 783.84 | 434.48 | 273.84 | Upgrade
|
| Long-Term Debt | 25 | 17.27 | - | - | - | - | Upgrade
|
| Long-Term Leases | 9.89 | 16.65 | 19.73 | 14.84 | 21.78 | - | Upgrade
|
| Long-Term Unearned Revenue | 22.82 | 21.44 | 18.78 | 14.81 | 14.39 | 16.19 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | 0 | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 5.26 | 5.33 | 8.8 | 11 | 9.52 | 13.49 | Upgrade
|
| Total Liabilities | 993.87 | 982.81 | 794.3 | 824.49 | 480.17 | 303.52 | Upgrade
|
| Common Stock | 330.2 | 330.2 | 330.2 | 330.2 | 330.2 | 330.2 | Upgrade
|
| Additional Paid-In Capital | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 7.64 | Upgrade
|
| Retained Earnings | 430.11 | 407.14 | 359.05 | 305.92 | 268.72 | 231.81 | Upgrade
|
| Comprehensive Income & Other | 5.06 | 4.78 | 5.38 | 3.2 | 2.18 | -1.41 | Upgrade
|
| Total Common Equity | 775.58 | 752.32 | 704.83 | 649.53 | 611.31 | 568.24 | Upgrade
|
| Minority Interest | 61.9 | 29.03 | 29.97 | 28.12 | 25.91 | - | Upgrade
|
| Shareholders' Equity | 837.48 | 781.35 | 734.8 | 677.65 | 637.22 | 568.24 | Upgrade
|
| Total Liabilities & Equity | 1,831 | 1,764 | 1,529 | 1,502 | 1,117 | 871.76 | Upgrade
|
| Total Debt | 64.11 | 74.4 | 58.69 | 56.74 | 59.42 | 50 | Upgrade
|
| Net Cash (Debt) | 210.63 | 397.78 | 442.82 | 386.56 | 223.03 | 114.53 | Upgrade
|
| Net Cash Growth | -44.53% | -10.17% | 14.56% | 73.32% | 94.74% | 171.40% | Upgrade
|
| Net Cash Per Share | 0.64 | 1.20 | 1.34 | 1.17 | 0.68 | 0.35 | Upgrade
|
| Filing Date Shares Outstanding | 330.2 | 330.2 | 330.2 | 330.2 | 330.2 | 330.2 | Upgrade
|
| Total Common Shares Outstanding | 330.2 | 330.2 | 330.2 | 330.2 | 330.2 | 330.2 | Upgrade
|
| Working Capital | 480.14 | 481.52 | 520.13 | 474.75 | 418.97 | 391.8 | Upgrade
|
| Book Value Per Share | 2.35 | 2.28 | 2.13 | 1.97 | 1.85 | 1.72 | Upgrade
|
| Tangible Book Value | 745.57 | 747.7 | 699.4 | 642.87 | 605 | 565.32 | Upgrade
|
| Tangible Book Value Per Share | 2.26 | 2.26 | 2.12 | 1.95 | 1.83 | 1.71 | Upgrade
|
| Buildings | - | 118.81 | 118.51 | 118.24 | 117.99 | 127.68 | Upgrade
|
| Machinery | - | 470.81 | 419.91 | 407.63 | 393.87 | 334.06 | Upgrade
|
| Construction In Progress | - | 15.41 | 14.35 | 5.42 | 11.95 | 12.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.