Leshan Electric Power Co.,Ltd (SHA:600644)
13.25
-0.42 (-3.07%)
At close: Mar 6, 2026
SHA:600644 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,395 | 3,116 | 2,931 | 2,833 | 2,532 | Upgrade
|
| Other Revenue | - | 79.48 | 54.65 | 39.67 | 39.13 | Upgrade
|
| Revenue | 3,395 | 3,196 | 2,986 | 2,872 | 2,571 | Upgrade
|
| Revenue Growth (YoY) | 6.24% | 7.03% | 3.94% | 11.72% | 12.22% | Upgrade
|
| Operations & Maintenance | - | 10.88 | 13.54 | 14.37 | 11.01 | Upgrade
|
| Selling, General & Admin | - | 427.76 | 411.87 | 438.53 | 411.54 | Upgrade
|
| Provision for Bad Debts | - | 15.49 | 3.15 | 13.75 | 3.07 | Upgrade
|
| Other Operating Expenses | 3,363 | 2,720 | 2,523 | 2,346 | 2,000 | Upgrade
|
| Total Operating Expenses | 3,363 | 3,175 | 2,954 | 2,813 | 2,425 | Upgrade
|
| Operating Income | 32.12 | 20.41 | 31.34 | 59.41 | 145.67 | Upgrade
|
| Interest Expense | - | -28.99 | -31.07 | -34.41 | -40.79 | Upgrade
|
| Interest Income | - | 37.59 | 37.02 | 27.2 | 29.79 | Upgrade
|
| Net Interest Expense | - | 8.6 | 5.94 | -7.21 | -11 | Upgrade
|
| Other Non-Operating Income (Expenses) | 2.79 | 0.39 | 0.15 | -0.76 | 0.76 | Upgrade
|
| EBT Excluding Unusual Items | 34.91 | 29.4 | 37.43 | 51.43 | 135.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 5.55 | -0.51 | 2.97 | 4.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3.29 | 1.12 | 63 | -1.3 | Upgrade
|
| Asset Writedown | - | -0.07 | -3.65 | -0.55 | -2.52 | Upgrade
|
| Other Unusual Items | - | 8.5 | 9.76 | 0.21 | 6.49 | Upgrade
|
| Pretax Income | 34.91 | 46.67 | 44.16 | 117.06 | 142.54 | Upgrade
|
| Income Tax Expense | 11.51 | 18.26 | 18.26 | 31.09 | 20.71 | Upgrade
|
| Earnings From Continuing Ops. | 23.4 | 28.41 | 25.9 | 85.97 | 121.83 | Upgrade
|
| Minority Interest in Earnings | - | -5.84 | -1.6 | -15.39 | -4.22 | Upgrade
|
| Net Income | 23.4 | 22.57 | 24.3 | 70.58 | 117.61 | Upgrade
|
| Net Income to Common | 23.4 | 22.57 | 24.3 | 70.58 | 117.61 | Upgrade
|
| Net Income Growth | 3.68% | -7.11% | -65.57% | -39.99% | 14.70% | Upgrade
|
| Shares Outstanding (Basic) | 572 | 539 | 539 | 538 | 539 | Upgrade
|
| Shares Outstanding (Diluted) | 572 | 539 | 539 | 538 | 539 | Upgrade
|
| Shares Change (YoY) | 6.21% | -0.01% | 0.07% | -0.03% | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.05 | 0.13 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.05 | 0.13 | 0.22 | Upgrade
|
| EPS Growth | -2.39% | -7.09% | -65.60% | -39.97% | 14.71% | Upgrade
|
| Free Cash Flow | - | -39.38 | 56.98 | -58.63 | 160.97 | Upgrade
|
| Free Cash Flow Per Share | - | -0.07 | 0.11 | -0.11 | 0.30 | Upgrade
|
| Profit Margin | 0.69% | 0.71% | 0.81% | 2.46% | 4.57% | Upgrade
|
| Free Cash Flow Margin | - | -1.23% | 1.91% | -2.04% | 6.26% | Upgrade
|
| EBITDA | 210.12 | 198.41 | 204.81 | 223.14 | 301.57 | Upgrade
|
| EBITDA Margin | 6.19% | 6.21% | 6.86% | 7.77% | 11.73% | Upgrade
|
| D&A For EBITDA | 178 | 178 | 173.47 | 163.73 | 155.89 | Upgrade
|
| EBIT | 32.12 | 20.41 | 31.34 | 59.41 | 145.67 | Upgrade
|
| EBIT Margin | 0.95% | 0.64% | 1.05% | 2.07% | 5.67% | Upgrade
|
| Effective Tax Rate | 32.97% | 39.12% | 41.34% | 26.56% | 14.53% | Upgrade
|
| Revenue as Reported | - | 3,196 | 2,986 | 2,872 | 2,571 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.