Sinoma International Engineering Co.,Ltd (SHA:600970)
China
· Delayed Price · Currency is CNY 9.81
+0.08 (0.82%)
At close: Dec 5, 2025
SHA:600970 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 47,182 | 45,916 | 45,582 | 42,554 | 36,243 | 30,323 | Upgrade
|
| Other Revenue | 211.74 | 211.74 | 217.08 | 272.16 | 292.44 | 215.69 | Upgrade
|
| Revenue | 47,394 | 46,127 | 45,799 | 42,826 | 36,535 | 30,538 | Upgrade
|
| Revenue Growth (YoY) | 2.99% | 0.72% | 6.94% | 17.22% | 19.64% | 25.29% | Upgrade
|
| Cost of Revenue | 38,685 | 37,103 | 36,923 | 35,420 | 30,265 | 25,420 | Upgrade
|
| Gross Profit | 8,709 | 9,024 | 8,876 | 7,406 | 6,270 | 5,118 | Upgrade
|
| Selling, General & Admin | 2,926 | 2,904 | 2,701 | 2,523 | 2,167 | 1,852 | Upgrade
|
| Research & Development | 1,756 | 1,763 | 1,842 | 1,627 | 1,183 | 874.87 | Upgrade
|
| Other Operating Expenses | 158.34 | 183.57 | 184.29 | 100.38 | 127.68 | 122.87 | Upgrade
|
| Operating Expenses | 5,340 | 5,151 | 5,031 | 4,344 | 3,581 | 2,968 | Upgrade
|
| Operating Income | 3,368 | 3,874 | 3,845 | 3,062 | 2,688 | 2,149 | Upgrade
|
| Interest Expense | -207.12 | -244.49 | -295.15 | -240.84 | -286.79 | -207.01 | Upgrade
|
| Interest & Investment Income | 404.14 | 337.51 | 333.02 | 312.91 | 494.58 | 626.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -251.18 | -251.18 | -227.34 | 175.4 | -368.34 | -214.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 302.41 | -89.56 | -52.28 | -58.24 | -99.82 | -173.76 | Upgrade
|
| EBT Excluding Unusual Items | 3,617 | 3,626 | 3,603 | 3,251 | 2,428 | 2,181 | Upgrade
|
| Merger & Restructuring Charges | -14.54 | -14.54 | -14.09 | -15.49 | - | - | Upgrade
|
| Impairment of Goodwill | -41.45 | -41.45 | -136.04 | -67.77 | -49.57 | -162.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.4 | 7.5 | 45.82 | -19.65 | 0.27 | 10.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 158.23 | 74.23 | 17.63 | 29.78 | 7.58 | 6.06 | Upgrade
|
| Asset Writedown | -40.69 | -3.33 | -5.68 | 5.49 | -19.93 | -10.26 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -57.62 | Upgrade
|
| Other Unusual Items | 129.65 | 129.65 | 186.87 | 66.1 | 57.31 | 101.31 | Upgrade
|
| Pretax Income | 3,837 | 3,778 | 3,698 | 3,250 | 2,424 | 2,068 | Upgrade
|
| Income Tax Expense | 557.19 | 554.75 | 511.42 | 425.18 | 377.16 | 372.77 | Upgrade
|
| Earnings From Continuing Operations | 3,280 | 3,223 | 3,186 | 2,824 | 2,047 | 1,695 | Upgrade
|
| Minority Interest in Earnings | -283.06 | -240.03 | -270.31 | -283.2 | -234.23 | -173.97 | Upgrade
|
| Net Income | 2,997 | 2,983 | 2,916 | 2,541 | 1,812 | 1,521 | Upgrade
|
| Net Income to Common | 2,997 | 2,983 | 2,916 | 2,541 | 1,812 | 1,521 | Upgrade
|
| Net Income Growth | 0.78% | 2.31% | 14.74% | 40.22% | 19.13% | -4.44% | Upgrade
|
| Shares Outstanding (Basic) | 2,630 | 2,617 | 2,603 | 2,593 | 2,210 | 2,205 | Upgrade
|
| Shares Outstanding (Diluted) | 2,630 | 2,617 | 2,603 | 2,593 | 2,210 | 2,205 | Upgrade
|
| Shares Change (YoY) | 0.80% | 0.51% | 0.40% | 17.32% | 0.24% | 27.42% | Upgrade
|
| EPS (Basic) | 1.14 | 1.14 | 1.12 | 0.98 | 0.82 | 0.69 | Upgrade
|
| EPS (Diluted) | 1.14 | 1.14 | 1.12 | 0.98 | 0.82 | 0.69 | Upgrade
|
| EPS Growth | -0.02% | 1.79% | 14.29% | 19.51% | 18.84% | -25.00% | Upgrade
|
| Free Cash Flow | 1,300 | 1,549 | 2,577 | -78.9 | 1,818 | 1,736 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.59 | 0.99 | -0.03 | 0.82 | 0.79 | Upgrade
|
| Dividend Per Share | 0.450 | 0.450 | 0.400 | 0.300 | 0.230 | 0.230 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | 33.33% | 30.44% | - | -23.59% | Upgrade
|
| Gross Margin | 18.38% | 19.56% | 19.38% | 17.29% | 17.16% | 16.76% | Upgrade
|
| Operating Margin | 7.11% | 8.40% | 8.39% | 7.15% | 7.36% | 7.04% | Upgrade
|
| Profit Margin | 6.32% | 6.47% | 6.37% | 5.93% | 4.96% | 4.98% | Upgrade
|
| Free Cash Flow Margin | 2.74% | 3.36% | 5.63% | -0.18% | 4.98% | 5.68% | Upgrade
|
| EBITDA | 3,894 | 4,370 | 4,302 | 3,455 | 3,025 | 2,520 | Upgrade
|
| EBITDA Margin | 8.21% | 9.47% | 9.39% | 8.07% | 8.28% | 8.25% | Upgrade
|
| D&A For EBITDA | 525.17 | 496.15 | 457.46 | 393.6 | 336.19 | 370.56 | Upgrade
|
| EBIT | 3,368 | 3,874 | 3,845 | 3,062 | 2,688 | 2,149 | Upgrade
|
| EBIT Margin | 7.11% | 8.40% | 8.39% | 7.15% | 7.36% | 7.04% | Upgrade
|
| Effective Tax Rate | 14.52% | 14.68% | 13.83% | 13.08% | 15.56% | 18.02% | Upgrade
|
| Revenue as Reported | 47,394 | 46,127 | 45,799 | 42,826 | 36,535 | 30,538 | Upgrade
|
| Advertising Expenses | - | 22.66 | 17.52 | 19.37 | 11.47 | 12.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.