Ningbo Zhoushan Port Company Limited (SHA:601018)
China
· Delayed Price · Currency is CNY 4.250
0.00 (0.00%)
Mar 6, 2026, 3:00 PM CST
SHA:601018 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 31,059 | 28,321 | 25,540 | 25,632 | 23,128 | Upgrade
|
| Other Revenue | - | 381.32 | 453.34 | 331.81 | - | Upgrade
|
| Revenue | 31,059 | 28,702 | 25,993 | 25,963 | 23,128 | Upgrade
|
| Revenue Growth (YoY) | 8.21% | 10.42% | 0.11% | 12.26% | 7.35% | Upgrade
|
| Cost of Revenue | 23,851 | 20,308 | 18,327 | 18,120 | 15,647 | Upgrade
|
| Gross Profit | 7,208 | 8,394 | 7,666 | 7,843 | 7,481 | Upgrade
|
| Selling, General & Admin | - | 2,803 | 2,680 | 2,542 | 2,272 | Upgrade
|
| Research & Development | - | 402.59 | 259.13 | 195.42 | 137.66 | Upgrade
|
| Other Operating Expenses | - | 129.38 | -48.69 | 123.98 | 217.64 | Upgrade
|
| Operating Expenses | - | 3,339 | 2,886 | 2,856 | 2,576 | Upgrade
|
| Operating Income | 7,208 | 5,055 | 4,780 | 4,987 | 4,905 | Upgrade
|
| Interest Expense | - | -289.81 | -409.34 | -584.59 | -570.48 | Upgrade
|
| Interest & Investment Income | - | 2,018 | 1,680 | 1,030 | 1,147 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7.62 | -15.64 | 33 | -6.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.09 | -45.39 | 58.17 | 9.05 | -3.47 | Upgrade
|
| EBT Excluding Unusual Items | 7,200 | 6,746 | 6,093 | 5,474 | 5,471 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3.87 | -7.36 | -19.1 | 10.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5.56 | 47.31 | 214.92 | -24.26 | Upgrade
|
| Asset Writedown | - | - | - | -9.15 | - | Upgrade
|
| Legal Settlements | - | - | - | - | -17.43 | Upgrade
|
| Other Unusual Items | - | 165.48 | 137.6 | 349.95 | 517.63 | Upgrade
|
| Pretax Income | 7,200 | 6,921 | 6,271 | 6,011 | 5,958 | Upgrade
|
| Income Tax Expense | 2,032 | 1,512 | 1,100 | 1,339 | 1,178 | Upgrade
|
| Earnings From Continuing Operations | 5,168 | 5,409 | 5,171 | 4,672 | 4,780 | Upgrade
|
| Minority Interest in Earnings | - | -511.23 | -502.56 | -445.72 | -448.39 | Upgrade
|
| Net Income | 5,168 | 4,898 | 4,668 | 4,227 | 4,332 | Upgrade
|
| Net Income to Common | 5,168 | 4,898 | 4,668 | 4,227 | 4,332 | Upgrade
|
| Net Income Growth | 5.52% | 4.91% | 10.45% | -2.43% | 23.85% | Upgrade
|
| Shares Outstanding (Basic) | 19,140 | 19,454 | 19,454 | 16,719 | 15,807 | Upgrade
|
| Shares Outstanding (Diluted) | 19,140 | 19,454 | 19,454 | 16,719 | 15,807 | Upgrade
|
| Shares Change (YoY) | -1.62% | - | 16.36% | 5.77% | 12.50% | Upgrade
|
| EPS (Basic) | 0.27 | 0.25 | 0.24 | 0.25 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.25 | 0.24 | 0.25 | 0.27 | Upgrade
|
| EPS Growth | 8.00% | 4.18% | -4.01% | -7.41% | 8.47% | Upgrade
|
| Free Cash Flow | - | 1,557 | -1,545 | -1,304 | 1,671 | Upgrade
|
| Free Cash Flow Per Share | - | 0.08 | -0.08 | -0.08 | 0.11 | Upgrade
|
| Dividend Per Share | - | 0.108 | 0.091 | 0.087 | 0.090 | Upgrade
|
| Dividend Growth | - | 18.68% | 4.60% | -3.33% | 9.76% | Upgrade
|
| Gross Margin | 23.21% | 29.24% | 29.49% | 30.21% | 32.35% | Upgrade
|
| Operating Margin | 23.21% | 17.61% | 18.39% | 19.21% | 21.21% | Upgrade
|
| Profit Margin | 16.64% | 17.06% | 17.96% | 16.28% | 18.73% | Upgrade
|
| Free Cash Flow Margin | - | 5.43% | -5.94% | -5.02% | 7.22% | Upgrade
|
| EBITDA | 11,309 | 9,156 | 8,374 | 8,125 | 7,771 | Upgrade
|
| EBITDA Margin | 36.41% | 31.90% | 32.21% | 31.30% | 33.60% | Upgrade
|
| D&A For EBITDA | 4,101 | 4,101 | 3,594 | 3,138 | 2,866 | Upgrade
|
| EBIT | 7,208 | 5,055 | 4,780 | 4,987 | 4,905 | Upgrade
|
| EBIT Margin | 23.21% | 17.61% | 18.39% | 19.21% | 21.21% | Upgrade
|
| Effective Tax Rate | 28.23% | 21.84% | 17.54% | 22.27% | 19.77% | Upgrade
|
| Revenue as Reported | - | 28,702 | 25,993 | 25,963 | 23,128 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.