CSC Financial Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	181,258	178,900	161,586	161,891	198,761	283,755	Upgrade
Market Cap Growth	-10.63%	10.71%	-0.19%	-18.55%	-29.95%	40.69%	Upgrade
Last Close Price	25.72	25.60	23.14	22.98	27.90	39.57	Upgrade
PE Ratio	20.26	29.06	26.71	24.28	20.51	31.05	Upgrade
PS Ratio	7.27	8.62	6.99	5.57	6.26	11.42	Upgrade
PB Ratio	1.56	1.68	1.66	1.74	2.48	4.17	Upgrade
P/FCF Ratio	2.64	6.18	-	6.82	-	-	Upgrade
P/OCF Ratio	2.62	6.06	-	6.67	-	-	Upgrade
Debt / Equity Ratio	2.97	2.70	2.85	2.77	2.97	3.01	Upgrade
Debt / FCF Ratio	5.01	9.91	-	10.90	-	-	Upgrade
Asset Turnover	0.04	0.04	0.05	0.06	0.08	0.08	Upgrade
Quick Ratio	1.13	1.21	1.23	0.89	0.90	0.91	Upgrade
Current Ratio	1.26	1.34	1.31	1.20	1.25	1.22	Upgrade
Return on Equity (ROE)	9.24%	7.09%	7.39%	8.69%	13.82%	15.26%	Upgrade
Return on Assets (ROA)	1.65%	1.33%	1.37%	1.57%	2.48%	2.90%	Upgrade
Earnings Yield	4.94%	4.04%	4.35%	4.64%	5.15%	3.35%	Upgrade
FCF Yield	37.93%	16.19%	-13.08%	14.66%	-3.66%	-13.65%	Upgrade
Dividend Yield	1.00%	1.00%	1.08%	1.18%	1.42%	0.95%	Upgrade
Payout Ratio	79.00%	109.53%	101.60%	49.06%	32.49%	24.33%	Upgrade
Buyback Yield / Dilution	14.20%	-	0.00%	-	-1.43%	-0.02%	Upgrade
Total Shareholder Return	15.20%	1.00%	1.08%	1.18%	-0.01%	0.93%	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.