Xiamen Bank Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	17,295	19,371	14,885	13,380	15,122	18,210	Upgrade
Market Cap Growth	19.37%	30.14%	11.24%	-11.52%	-16.96%	-47.73%	Upgrade
Last Close Price	7.30	7.34	5.41	4.47	4.78	5.53	Upgrade
PE Ratio	8.11	7.35	6.37	5.26	6.34	8.59	Upgrade
PS Ratio	6.25	7.00	2.94	2.69	3.30	4.23	Upgrade
PB Ratio	0.52	0.59	0.46	0.44	0.61	0.78	Upgrade
P/FCF Ratio	-	-	-	-	0.59	-	Upgrade
P/OCF Ratio	-	-	-	-	0.57	-	Upgrade
Debt / Equity Ratio	4.67	4.67	4.62	4.58	5.00	4.86	Upgrade
Debt / FCF Ratio	-	-	-	-	4.81	-	Upgrade
Net Debt / Equity Ratio	2.74	2.74	2.51	2.84	2.60	2.37	Upgrade
Net Debt / FCF Ratio	-	-	-17.53	-18.36	2.49	-2.48	Upgrade
Return on Equity (ROE)	8.05%	8.05%	8.61%	9.96%	10.71%	10.31%	Upgrade
Return on Assets (ROA)	-	-	0.68%	0.72%	0.73%	0.72%	Upgrade
Earnings Yield	15.23%	13.60%	17.43%	19.91%	16.57%	11.91%	Upgrade
FCF Yield	-	-	-31.10%	-35.22%	170.25%	-122.40%	Upgrade
Dividend Yield	4.02%	-	5.73%	6.94%	6.06%	4.52%	Upgrade
Payout Ratio	-	-	56.67%	33.14%	31.02%	24.05%	Upgrade
Buyback Yield / Dilution	-10.89%	-10.90%	-	-	-	-9.09%	Upgrade
Total Shareholder Return	-6.88%	-10.90%	5.73%	6.94%	6.06%	-4.57%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.