China Coal Xinji Energy Co.,Ltd (SHA:601918)
China
· Delayed Price · Currency is CNY 8.04
+0.05 (0.63%)
At close: Mar 9, 2026
SHA:601918 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 2,393 | 2,109 | 2,077 | 2,662 | Upgrade
|
| Depreciation & Amortization | - | 1,453 | 1,218 | 1,151 | 971.14 | Upgrade
|
| Other Amortization | - | 100.97 | 69.71 | 47.35 | 37.91 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -7.25 | -4.37 | -87.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 13.88 | 2.93 | 7.36 | 46.75 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -136.06 | -97.7 | -75.35 | 205.73 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -3.41 | -7.79 | 4.31 | 0.09 | Upgrade
|
| Other Operating Activities | - | 804.13 | 872.34 | 947.19 | 840.34 | Upgrade
|
| Change in Accounts Receivable | - | -234.56 | 321.54 | -772.11 | -860.74 | Upgrade
|
| Change in Inventory | - | -9.58 | 35.13 | -93.53 | 2.6 | Upgrade
|
| Change in Accounts Payable | - | -907.16 | -708.42 | -264.85 | 957.85 | Upgrade
|
| Operating Cash Flow | - | 3,458 | 3,796 | 3,007 | 4,688 | Upgrade
|
| Operating Cash Flow Growth | - | -8.91% | 26.25% | -35.86% | 130.51% | Upgrade
|
| Capital Expenditures | - | -7,015 | -3,006 | -2,086 | -650.65 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 4.81 | 92.64 | Upgrade
|
| Cash Acquisitions | - | - | -27.4 | - | - | Upgrade
|
| Other Investing Activities | - | 7.44 | -5.15 | 4.52 | 10.81 | Upgrade
|
| Investing Cash Flow | - | -7,007 | -3,039 | -2,076 | -547.19 | Upgrade
|
| Short-Term Debt Issued | - | - | 2.7 | 36.77 | - | Upgrade
|
| Long-Term Debt Issued | - | 11,439 | 6,019 | 5,181 | 6,215 | Upgrade
|
| Total Debt Issued | - | 11,439 | 6,021 | 5,218 | 6,215 | Upgrade
|
| Short-Term Debt Repaid | - | - | -285.32 | -1.77 | - | Upgrade
|
| Long-Term Debt Repaid | - | -6,655 | -5,577 | -5,835 | -8,199 | Upgrade
|
| Total Debt Repaid | - | -6,655 | -5,862 | -5,837 | -8,199 | Upgrade
|
| Net Debt Issued (Repaid) | - | 4,784 | 159.04 | -619.2 | -1,985 | Upgrade
|
| Common Dividends Paid | - | -863.78 | -750.21 | -713.19 | -787.41 | Upgrade
|
| Dividends Paid | - | -863.78 | -750.21 | -713.19 | -787.41 | Upgrade
|
| Other Financing Activities | - | 279.64 | 15.7 | 65.5 | -162.35 | Upgrade
|
| Financing Cash Flow | - | 4,200 | -575.47 | -1,267 | -2,935 | Upgrade
|
| Net Cash Flow | - | 650.27 | 181.87 | -336.6 | 1,206 | Upgrade
|
| Free Cash Flow | - | -3,557 | 789.9 | 920.95 | 4,037 | Upgrade
|
| Free Cash Flow Growth | - | - | -14.23% | -77.19% | 310.97% | Upgrade
|
| Free Cash Flow Margin | - | -27.95% | 6.15% | 7.67% | 32.33% | Upgrade
|
| Free Cash Flow Per Share | - | -1.37 | 0.30 | 0.36 | 1.56 | Upgrade
|
| Cash Income Tax Paid | - | 2,444 | 2,743 | 2,928 | 2,377 | Upgrade
|
| Levered Free Cash Flow | - | -2,870 | 390.33 | 614.78 | -1,307 | Upgrade
|
| Unlevered Free Cash Flow | - | -2,549 | 735.49 | 1,021 | -826.57 | Upgrade
|
| Change in Working Capital | - | -1,167 | -363.21 | -1,147 | 11.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.