Jiangsu Phoenix Publishing & Media Corporation Limited (SHA:601928)
China
· Delayed Price · Currency is CNY 10.26
-0.08 (-0.77%)
At close: Dec 5, 2025
SHA:601928 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 12,580 | 12,981 | 13,136 | 13,146 | 11,962 | 11,537 | Upgrade
|
| Other Revenue | 624.62 | 624.62 | 509.4 | 449.37 | 554.72 | 597.9 | Upgrade
|
| Revenue | 13,204 | 13,606 | 13,645 | 13,596 | 12,517 | 12,135 | Upgrade
|
| Revenue Growth (YoY) | -2.58% | -0.29% | 0.36% | 8.62% | 3.15% | -3.58% | Upgrade
|
| Cost of Revenue | 7,969 | 8,439 | 8,734 | 8,661 | 8,171 | 8,061 | Upgrade
|
| Gross Profit | 5,235 | 5,167 | 4,911 | 4,935 | 4,346 | 4,074 | Upgrade
|
| Selling, General & Admin | 3,425 | 3,456 | 3,323 | 3,273 | 3,087 | 2,817 | Upgrade
|
| Research & Development | 58.7 | 42.19 | 45.28 | 57.68 | 34.02 | 47.05 | Upgrade
|
| Other Operating Expenses | 35.43 | 55.15 | 10.7 | 12.84 | 58.47 | 72.07 | Upgrade
|
| Operating Expenses | 3,552 | 3,527 | 3,334 | 3,389 | 3,197 | 2,967 | Upgrade
|
| Operating Income | 1,684 | 1,640 | 1,577 | 1,546 | 1,149 | 1,107 | Upgrade
|
| Interest Expense | -13.45 | -16.33 | -24.17 | -34.18 | -28.09 | -0.08 | Upgrade
|
| Interest & Investment Income | 537.11 | 511.06 | 588.74 | 571.89 | 909.5 | 392.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.96 | -9.96 | 7.26 | -1.04 | -1.39 | 4.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.7 | -11.81 | -5.13 | -51.91 | -56.55 | -45.15 | Upgrade
|
| EBT Excluding Unusual Items | 2,194 | 2,113 | 2,144 | 2,031 | 1,973 | 1,458 | Upgrade
|
| Impairment of Goodwill | -19.14 | -19.14 | -9.45 | -9.48 | -12.29 | -20.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.11 | 3.27 | -10.69 | -4.89 | 7.57 | -1.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 79.21 | 76.91 | 33.22 | 9.05 | 412.34 | 20.91 | Upgrade
|
| Asset Writedown | -126.83 | 0.94 | - | - | -0.26 | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | 29.97 | Upgrade
|
| Other Unusual Items | 91.35 | 91.35 | 170.63 | 102.39 | 127.74 | 132.52 | Upgrade
|
| Pretax Income | 2,221 | 2,266 | 2,328 | 2,128 | 2,508 | 1,619 | Upgrade
|
| Income Tax Expense | 258.31 | 669.85 | -633.07 | 20.6 | 25.63 | 5.89 | Upgrade
|
| Earnings From Continuing Operations | 1,962 | 1,596 | 2,961 | 2,107 | 2,482 | 1,613 | Upgrade
|
| Net Income to Company | 1,962 | 1,596 | 2,961 | 2,107 | 2,482 | 1,613 | Upgrade
|
| Minority Interest in Earnings | -6.86 | 1.2 | -8.88 | -25.51 | -25.48 | -17.95 | Upgrade
|
| Net Income | 1,955 | 1,598 | 2,952 | 2,082 | 2,457 | 1,596 | Upgrade
|
| Net Income to Common | 1,955 | 1,598 | 2,952 | 2,082 | 2,457 | 1,596 | Upgrade
|
| Net Income Growth | -22.44% | -45.88% | 41.80% | -15.26% | 53.98% | 18.75% | Upgrade
|
| Shares Outstanding (Basic) | 2,536 | 2,536 | 2,545 | 2,545 | 2,545 | 2,545 | Upgrade
|
| Shares Outstanding (Diluted) | 2,536 | 2,536 | 2,545 | 2,545 | 2,545 | 2,545 | Upgrade
|
| Shares Change (YoY) | -0.35% | -0.36% | -0.01% | 0.01% | -0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 0.77 | 0.63 | 1.16 | 0.82 | 0.97 | 0.63 | Upgrade
|
| EPS (Diluted) | 0.77 | 0.63 | 1.16 | 0.82 | 0.97 | 0.63 | Upgrade
|
| EPS Growth | -22.17% | -45.69% | 41.81% | -15.27% | 54.00% | 18.73% | Upgrade
|
| Free Cash Flow | 1,326 | 1,594 | 2,136 | 1,899 | 2,297 | 2,680 | Upgrade
|
| Free Cash Flow Per Share | 0.52 | 0.63 | 0.84 | 0.75 | 0.90 | 1.05 | Upgrade
|
| Dividend Per Share | 0.600 | 0.500 | 0.500 | 0.500 | 0.500 | 0.400 | Upgrade
|
| Dividend Growth | 20.00% | - | - | - | 25.00% | 33.33% | Upgrade
|
| Gross Margin | 39.65% | 37.97% | 35.99% | 36.30% | 34.72% | 33.57% | Upgrade
|
| Operating Margin | 12.75% | 12.05% | 11.56% | 11.37% | 9.18% | 9.12% | Upgrade
|
| Profit Margin | 14.81% | 11.74% | 21.63% | 15.31% | 19.63% | 13.15% | Upgrade
|
| Free Cash Flow Margin | 10.04% | 11.71% | 15.65% | 13.97% | 18.35% | 22.09% | Upgrade
|
| EBITDA | 1,997 | 2,016 | 2,037 | 1,964 | 1,521 | 1,387 | Upgrade
|
| EBITDA Margin | 15.13% | 14.82% | 14.93% | 14.45% | 12.15% | 11.43% | Upgrade
|
| D&A For EBITDA | 313.26 | 376.01 | 459.69 | 417.9 | 371.66 | 280.49 | Upgrade
|
| EBIT | 1,684 | 1,640 | 1,577 | 1,546 | 1,149 | 1,107 | Upgrade
|
| EBIT Margin | 12.75% | 12.05% | 11.56% | 11.37% | 9.18% | 9.12% | Upgrade
|
| Effective Tax Rate | 11.63% | 29.56% | - | 0.97% | 1.02% | 0.36% | Upgrade
|
| Revenue as Reported | 13,204 | 13,606 | 13,645 | 13,596 | 12,517 | 12,135 | Upgrade
|
| Advertising Expenses | - | 254.72 | 205.13 | 197.08 | 205.75 | 150.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.