Danyang SYNGEN Intelligent Technology Co., Ltd. (SHA:603007)
China
· Delayed Price · Currency is CNY 6.74
+0.17 (2.59%)
At close: Mar 10, 2026
SHA:603007 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -228.06 | -813.31 | -182.58 | -227.99 | -592.79 | Upgrade
|
| Depreciation & Amortization | 13.14 | 7.35 | 18.69 | 16.39 | 17.4 | Upgrade
|
| Other Amortization | 3.94 | 0.27 | 0.2 | 0.03 | 0.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.54 | -0.78 | -0 | -1.14 | -1.18 | Upgrade
|
| Asset Writedown & Restructuring Costs | 46.48 | 1.44 | 31.44 | -5.22 | 153.51 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.21 | -152.9 | -78.25 | -9.05 | -38.25 | Upgrade
|
| Provision & Write-off of Bad Debts | 205.67 | 118.44 | 96.28 | 70.27 | 118.51 | Upgrade
|
| Other Operating Activities | 32.85 | 39.17 | 47.9 | 103.7 | 89.13 | Upgrade
|
| Change in Accounts Receivable | -75.09 | 13.45 | 7.81 | 90.63 | 671.95 | Upgrade
|
| Change in Inventory | -4.89 | 4.53 | 5.21 | 13.62 | 24.91 | Upgrade
|
| Change in Accounts Payable | 30.88 | 106.75 | 14.12 | -33.94 | -202.63 | Upgrade
|
| Change in Other Net Operating Assets | -96.73 | 631.48 | -7.43 | 0.32 | 5.33 | Upgrade
|
| Operating Cash Flow | -72.08 | -30.36 | -54.2 | 20.04 | 272.7 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -92.65% | - | Upgrade
|
| Capital Expenditures | -58.88 | -19.02 | -14.73 | -26.73 | -34.89 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.73 | 2.71 | 0.03 | 1.25 | 5 | Upgrade
|
| Cash Acquisitions | -191.17 | - | - | - | 0.01 | Upgrade
|
| Divestitures | 1.61 | -1.89 | 50 | - | - | Upgrade
|
| Investment in Securities | 28 | -157.89 | 1 | - | -0.52 | Upgrade
|
| Other Investing Activities | 151.86 | 5.06 | - | 0.03 | 0.1 | Upgrade
|
| Investing Cash Flow | -66.84 | -171.03 | 36.3 | -25.43 | -123.49 | Upgrade
|
| Long-Term Debt Issued | 32 | 102.99 | 2 | 73 | 229 | Upgrade
|
| Total Debt Issued | 32 | 102.99 | 2 | 73 | 229 | Upgrade
|
| Long-Term Debt Repaid | -2.9 | -15.91 | -2.67 | -12.51 | -476.39 | Upgrade
|
| Total Debt Repaid | -2.9 | -15.91 | -2.67 | -12.51 | -476.39 | Upgrade
|
| Net Debt Issued (Repaid) | 29.1 | 87.08 | -0.67 | 60.49 | -247.39 | Upgrade
|
| Issuance of Common Stock | 20.73 | 409.73 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -6.19 | -6.42 | Upgrade
|
| Common Dividends Paid | -16.42 | -0.5 | -6.48 | -22.88 | -41.22 | Upgrade
|
| Other Financing Activities | -1.46 | - | - | - | -11.3 | Upgrade
|
| Financing Cash Flow | 31.96 | 496.3 | -7.15 | 31.42 | -306.32 | Upgrade
|
| Net Cash Flow | -106.97 | 294.91 | -25.05 | 26.03 | -157.11 | Upgrade
|
| Free Cash Flow | -130.96 | -49.38 | -68.93 | -6.7 | 237.81 | Upgrade
|
| Free Cash Flow Margin | -31.93% | -53.88% | -43.28% | -3.42% | 143.07% | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.12 | -0.17 | -0.02 | 0.62 | Upgrade
|
| Cash Income Tax Paid | - | 7.22 | 4.58 | 10.04 | 65.88 | Upgrade
|
| Levered Free Cash Flow | 45.35 | -331.95 | 101.82 | 2.68 | -26.91 | Upgrade
|
| Unlevered Free Cash Flow | 56.32 | -307.84 | 136.19 | 44.67 | 9.52 | Upgrade
|
| Change in Working Capital | -144.35 | 769.96 | 12.13 | 73.06 | 526.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.