Jinhui Mining Incorporation Limited (SHA:603132)
China
· Delayed Price · Currency is CNY 18.25
+0.02 (0.11%)
At close: Mar 9, 2026
SHA:603132 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 1,615 | 1,538 | 1,281 | 1,237 | 1,251 | 1,122 | Upgrade
|
| Other Revenue | 1.48 | 1.48 | 2.25 | 2.73 | 1.68 | 0.65 | Upgrade
|
| Revenue | 1,616 | 1,539 | 1,283 | 1,239 | 1,252 | 1,122 | Upgrade
|
| Revenue Growth (YoY) | 4.86% | 19.97% | 3.50% | -1.04% | 11.60% | 40.54% | Upgrade
|
| Cost of Revenue | 584.91 | 575.43 | 581.05 | 399.58 | 368.94 | 339.81 | Upgrade
|
| Gross Profit | 1,031 | 963.63 | 701.84 | 839.89 | 883.51 | 782.51 | Upgrade
|
| Selling, General & Admin | 217.49 | 175.13 | 154.75 | 141.41 | 143.33 | 125 | Upgrade
|
| Research & Development | 49.55 | 46.49 | 42.24 | 42.81 | 43 | 37.26 | Upgrade
|
| Other Operating Expenses | 44.5 | 61.58 | 57.6 | 56.07 | 45.72 | 38.36 | Upgrade
|
| Operating Expenses | 315.45 | 284.76 | 251.66 | 243.17 | 230.98 | 201.45 | Upgrade
|
| Operating Income | 716 | 678.86 | 450.18 | 596.72 | 652.53 | 581.05 | Upgrade
|
| Interest Expense | -130.11 | -105.88 | -68.04 | -75.03 | -120.29 | -164.49 | Upgrade
|
| Interest & Investment Income | 6.2 | 15.11 | 12.8 | 15.66 | 4.72 | 4.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0 | 0 | -0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.32 | -0.93 | 2.03 | -0.09 | -1.56 | -1.11 | Upgrade
|
| EBT Excluding Unusual Items | 599.41 | 587.16 | 396.98 | 537.26 | 535.4 | 420.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | -29.52 | -28.83 | 0.49 | 0.39 | -0.04 | 0.22 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.66 | Upgrade
|
| Other Unusual Items | 1.51 | 1.88 | -3.65 | 7.7 | 3.9 | 1.74 | Upgrade
|
| Pretax Income | 571.41 | 560.23 | 393.83 | 545.36 | 539.25 | 421.62 | Upgrade
|
| Income Tax Expense | 89.88 | 83.26 | 50.94 | 75.42 | 76.36 | 59.18 | Upgrade
|
| Earnings From Continuing Operations | 481.52 | 476.96 | 342.89 | 469.94 | 462.89 | 362.44 | Upgrade
|
| Minority Interest in Earnings | -3.34 | - | 0.09 | - | - | - | Upgrade
|
| Net Income | 478.19 | 476.96 | 342.98 | 469.94 | 462.89 | 362.44 | Upgrade
|
| Net Income to Common | 478.19 | 476.96 | 342.98 | 469.94 | 462.89 | 362.44 | Upgrade
|
| Net Income Growth | 7.87% | 39.06% | -27.02% | 1.52% | 27.71% | 124.67% | Upgrade
|
| Shares Outstanding (Basic) | 976 | 973 | 980 | 959 | 873 | 884 | Upgrade
|
| Shares Outstanding (Diluted) | 976 | 973 | 980 | 959 | 873 | 884 | Upgrade
|
| Shares Change (YoY) | -0.94% | -0.67% | 2.18% | 9.81% | -1.20% | 4.11% | Upgrade
|
| EPS (Basic) | 0.49 | 0.49 | 0.35 | 0.49 | 0.53 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.49 | 0.35 | 0.49 | 0.53 | 0.41 | Upgrade
|
| EPS Growth | 8.90% | 40.00% | -28.57% | -7.55% | 29.27% | 115.79% | Upgrade
|
| Free Cash Flow | -729.49 | -244.68 | 499.42 | 534.21 | 665.5 | 573.25 | Upgrade
|
| Free Cash Flow Per Share | -0.75 | -0.25 | 0.51 | 0.56 | 0.76 | 0.65 | Upgrade
|
| Dividend Per Share | 0.420 | 0.390 | 0.540 | 0.536 | - | - | Upgrade
|
| Dividend Growth | 2.44% | -27.78% | 0.75% | - | - | - | Upgrade
|
| Gross Margin | 63.81% | 62.61% | 54.71% | 67.76% | 70.54% | 69.72% | Upgrade
|
| Operating Margin | 44.30% | 44.11% | 35.09% | 48.14% | 52.10% | 51.77% | Upgrade
|
| Profit Margin | 29.58% | 30.99% | 26.73% | 37.91% | 36.96% | 32.29% | Upgrade
|
| Free Cash Flow Margin | -45.13% | -15.90% | 38.93% | 43.10% | 53.14% | 51.08% | Upgrade
|
| EBITDA | 949.98 | 891.79 | 635.05 | 767.88 | 823.68 | 753.1 | Upgrade
|
| EBITDA Margin | 58.77% | 57.94% | 49.50% | 61.95% | 65.77% | 67.10% | Upgrade
|
| D&A For EBITDA | 233.97 | 212.93 | 184.87 | 171.16 | 171.15 | 172.04 | Upgrade
|
| EBIT | 716 | 678.86 | 450.18 | 596.72 | 652.53 | 581.05 | Upgrade
|
| EBIT Margin | 44.30% | 44.11% | 35.09% | 48.14% | 52.10% | 51.77% | Upgrade
|
| Effective Tax Rate | 15.73% | 14.86% | 12.93% | 13.83% | 14.16% | 14.04% | Upgrade
|
| Revenue as Reported | 1,616 | 1,539 | 1,283 | 1,239 | 1,252 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.