China Bester Group Telecom Co., Ltd. (SHA:603220)
China
· Delayed Price · Currency is CNY 29.31
+1.88 (6.85%)
At close: Mar 9, 2026
SHA:603220 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,069 | 2,957 | 2,850 | 2,630 | 2,621 | 2,060 | Upgrade
|
| Other Revenue | 26.85 | 26.85 | 11.54 | 12.94 | 19.97 | 6.26 | Upgrade
|
| Revenue | 3,096 | 2,984 | 2,862 | 2,643 | 2,641 | 2,067 | Upgrade
|
| Revenue Growth (YoY) | 0.59% | 4.28% | 8.28% | 0.06% | 27.82% | 12.82% | Upgrade
|
| Cost of Revenue | 2,533 | 2,415 | 2,395 | 2,195 | 2,115 | 1,756 | Upgrade
|
| Gross Profit | 562.44 | 569.17 | 466.78 | 448.2 | 526.11 | 310.95 | Upgrade
|
| Selling, General & Admin | 172.52 | 160.4 | 165.89 | 164.47 | 172.37 | 160.28 | Upgrade
|
| Research & Development | 99.98 | 97.34 | 97.58 | 110.35 | 109.2 | 65.35 | Upgrade
|
| Other Operating Expenses | 9.06 | 7.92 | 9.47 | 10.79 | 11.84 | 10.98 | Upgrade
|
| Operating Expenses | 317.2 | 286.69 | 286.1 | 314.54 | 300.97 | 258.38 | Upgrade
|
| Operating Income | 245.23 | 282.48 | 180.68 | 133.67 | 225.14 | 52.57 | Upgrade
|
| Interest Expense | -150.98 | -126.94 | -39.06 | -26.16 | -11.95 | -10.35 | Upgrade
|
| Interest & Investment Income | 17.3 | 17.13 | 6.37 | 11.58 | 8.25 | 17.39 | Upgrade
|
| Earnings From Equity Investments | -4.43 | -4.43 | -0.86 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.28 | 1.28 | -0.58 | -2.78 | -0.29 | 0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.81 | -7.5 | 7.62 | -0.96 | -2.84 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 86.59 | 162.02 | 154.17 | 115.34 | 218.31 | 59.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.32 | 1.03 | 0.8 | -1.86 | -0.06 | -0.21 | Upgrade
|
| Asset Writedown | 2.7 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 1.1 | 0.82 | 5.4 | 5.92 | 5.89 | 10.67 | Upgrade
|
| Pretax Income | 94.24 | 163.87 | 160.37 | 119.4 | 224.14 | 69.89 | Upgrade
|
| Income Tax Expense | 12.73 | 16.56 | 14.82 | 8.35 | 22.61 | 2.01 | Upgrade
|
| Earnings From Continuing Operations | 81.51 | 147.31 | 145.55 | 111.05 | 201.52 | 67.88 | Upgrade
|
| Net Income to Company | 81.51 | 147.31 | 145.55 | 111.05 | 201.52 | 67.88 | Upgrade
|
| Minority Interest in Earnings | 3.83 | -2.53 | -1.72 | -2.26 | -19.87 | -10.95 | Upgrade
|
| Net Income | 85.34 | 144.78 | 143.83 | 108.79 | 181.65 | 56.93 | Upgrade
|
| Net Income to Common | 85.34 | 144.78 | 143.83 | 108.79 | 181.65 | 56.93 | Upgrade
|
| Net Income Growth | -54.50% | 0.66% | 32.21% | -40.11% | 219.08% | -62.67% | Upgrade
|
| Shares Outstanding (Basic) | 468 | 434 | 434 | 434 | 439 | 439 | Upgrade
|
| Shares Outstanding (Diluted) | 468 | 434 | 434 | 438 | 439 | 439 | Upgrade
|
| Shares Change (YoY) | 17.43% | 0.11% | -0.93% | -0.26% | 0.04% | -0.03% | Upgrade
|
| EPS (Basic) | 0.18 | 0.33 | 0.33 | 0.25 | 0.41 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.33 | 0.33 | 0.25 | 0.41 | 0.13 | Upgrade
|
| EPS Growth | -61.25% | 0.54% | 33.45% | -39.96% | 218.97% | -62.66% | Upgrade
|
| Free Cash Flow | 89.27 | -1,932 | -715.43 | -120.36 | -9.12 | 82.16 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | -4.45 | -1.65 | -0.28 | -0.02 | 0.19 | Upgrade
|
| Dividend Per Share | 0.110 | 0.110 | 0.115 | 0.108 | 0.123 | 0.054 | Upgrade
|
| Dividend Growth | -4.68% | -4.68% | 7.15% | -12.51% | 128.81% | -53.38% | Upgrade
|
| Gross Margin | 18.17% | 19.07% | 16.31% | 16.96% | 19.92% | 15.05% | Upgrade
|
| Operating Margin | 7.92% | 9.46% | 6.31% | 5.06% | 8.52% | 2.54% | Upgrade
|
| Profit Margin | 2.76% | 4.85% | 5.03% | 4.12% | 6.88% | 2.76% | Upgrade
|
| Free Cash Flow Margin | 2.88% | -64.75% | -25.00% | -4.55% | -0.34% | 3.98% | Upgrade
|
| EBITDA | 534.68 | 468.11 | 227.88 | 166.18 | 250.86 | 76.21 | Upgrade
|
| EBITDA Margin | 17.27% | 15.68% | 7.96% | 6.29% | 9.50% | 3.69% | Upgrade
|
| D&A For EBITDA | 289.45 | 185.63 | 47.2 | 32.52 | 25.72 | 23.64 | Upgrade
|
| EBIT | 245.23 | 282.48 | 180.68 | 133.67 | 225.14 | 52.57 | Upgrade
|
| EBIT Margin | 7.92% | 9.46% | 6.31% | 5.06% | 8.52% | 2.54% | Upgrade
|
| Effective Tax Rate | 13.51% | 10.11% | 9.24% | 6.99% | 10.09% | 2.87% | Upgrade
|
| Revenue as Reported | 3,096 | 2,984 | 2,862 | 2,643 | 2,641 | 2,067 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.