Vohringer Home Technology Co.,Ltd. (SHA:603226)
China
· Delayed Price · Currency is CNY 37.44
+2.10 (5.94%)
Mar 10, 2026, 1:35 PM CST
Vohringer Home Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 318.28 | 324.82 | 383.31 | 506.56 | 761.57 | 581.99 | Upgrade
|
| Other Revenue | 11.39 | 11.39 | 11.59 | 20.02 | 19.89 | 19.61 | Upgrade
|
| Revenue | 329.67 | 336.21 | 394.9 | 526.58 | 781.46 | 601.6 | Upgrade
|
| Revenue Growth (YoY) | -1.74% | -14.86% | -25.00% | -32.62% | 29.90% | -24.48% | Upgrade
|
| Cost of Revenue | 313.29 | 303.38 | 342.24 | 444.61 | 613.8 | 451.35 | Upgrade
|
| Gross Profit | 16.38 | 32.83 | 52.66 | 81.96 | 167.66 | 150.25 | Upgrade
|
| Selling, General & Admin | 70.81 | 73.39 | 66.32 | 74.33 | 77.17 | 78.08 | Upgrade
|
| Research & Development | 10.65 | 14.09 | 21.76 | 21.11 | 24.95 | 21.07 | Upgrade
|
| Other Operating Expenses | 13.02 | 7.51 | 5.42 | 4.63 | 3.26 | 2.04 | Upgrade
|
| Operating Expenses | 94.47 | 97.15 | 96.83 | 101.01 | 155.44 | 101.21 | Upgrade
|
| Operating Income | -78.09 | -64.32 | -44.17 | -19.05 | 12.22 | 49.04 | Upgrade
|
| Interest Expense | -5.38 | -3.39 | -1.01 | -1.4 | -1.29 | -1.52 | Upgrade
|
| Interest & Investment Income | 13.36 | 13.63 | 16.54 | 16.99 | 18.68 | 19.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.03 | 0.81 | -1.1 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.59 | 0.03 | -1.24 | -0.17 | -0.09 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | -70.73 | -54.09 | -29.91 | -2.82 | 28.41 | 66.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.06 | 0.08 | -0.04 | 0.7 | 3.89 | 4.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0.07 | -0.13 | 1.06 | 0.17 | 0.17 | Upgrade
|
| Asset Writedown | -3.22 | -3.18 | -0.33 | -0.15 | -1.58 | -0.76 | Upgrade
|
| Other Unusual Items | 9.28 | 6.43 | 7.9 | 8.26 | 2.14 | 0.7 | Upgrade
|
| Pretax Income | -64.64 | -50.84 | -22.5 | 7.06 | 33.03 | 71.53 | Upgrade
|
| Income Tax Expense | 0.81 | -1.61 | 5.84 | -1.24 | 13.59 | 10.75 | Upgrade
|
| Earnings From Continuing Operations | -65.45 | -49.24 | -28.35 | 8.3 | 19.44 | 60.79 | Upgrade
|
| Minority Interest in Earnings | 17.91 | 11.93 | 4.16 | 1.42 | 0.89 | 0.09 | Upgrade
|
| Net Income | -47.54 | -37.31 | -24.18 | 9.72 | 20.33 | 60.88 | Upgrade
|
| Net Income to Common | -47.54 | -37.31 | -24.18 | 9.72 | 20.33 | 60.88 | Upgrade
|
| Net Income Growth | - | - | - | -52.18% | -66.60% | -46.02% | Upgrade
|
| Shares Outstanding (Basic) | 370 | 373 | 345 | 324 | 339 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 370 | 373 | 345 | 324 | 339 | 360 | Upgrade
|
| Shares Change (YoY) | 2.35% | 7.98% | 6.61% | -4.37% | -5.82% | 1.93% | Upgrade
|
| EPS (Basic) | -0.13 | -0.10 | -0.07 | 0.03 | 0.06 | 0.17 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.10 | -0.07 | 0.03 | 0.06 | 0.17 | Upgrade
|
| EPS Growth | - | - | - | -50.00% | -64.54% | -47.04% | Upgrade
|
| Free Cash Flow | 17.11 | -32.89 | -176.48 | -73.81 | -51.94 | 14.69 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | -0.09 | -0.51 | -0.23 | -0.15 | 0.04 | Upgrade
|
| Dividend Per Share | - | - | - | 0.010 | 0.023 | 0.059 | Upgrade
|
| Dividend Growth | - | - | - | -56.71% | -60.98% | - | Upgrade
|
| Gross Margin | 4.97% | 9.76% | 13.34% | 15.57% | 21.45% | 24.98% | Upgrade
|
| Operating Margin | -23.69% | -19.13% | -11.18% | -3.62% | 1.56% | 8.15% | Upgrade
|
| Profit Margin | -14.42% | -11.10% | -6.12% | 1.85% | 2.60% | 10.12% | Upgrade
|
| Free Cash Flow Margin | 5.19% | -9.78% | -44.69% | -14.02% | -6.65% | 2.44% | Upgrade
|
| EBITDA | -32.14 | -24.16 | -11.72 | 9.69 | 38.18 | 75.07 | Upgrade
|
| EBITDA Margin | -9.75% | -7.18% | -2.97% | 1.84% | 4.88% | 12.48% | Upgrade
|
| D&A For EBITDA | 45.95 | 40.17 | 32.45 | 28.74 | 25.96 | 26.03 | Upgrade
|
| EBIT | -78.09 | -64.32 | -44.17 | -19.05 | 12.22 | 49.04 | Upgrade
|
| EBIT Margin | -23.69% | -19.13% | -11.18% | -3.62% | 1.56% | 8.15% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 41.14% | 15.02% | Upgrade
|
| Revenue as Reported | 329.67 | 336.21 | 394.9 | 526.58 | 781.46 | 601.6 | Upgrade
|
| Advertising Expenses | - | 1.06 | 4.18 | 9.72 | 13.89 | 16.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.