Solbar Ningbo Protein Technology Co., Ltd. (SHA:603231)
China
· Delayed Price · Currency is CNY 18.83
+0.42 (2.28%)
Mar 10, 2026, 3:00 PM CST
SHA:603231 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 1,634 | 1,549 | 1,740 | 1,839 | 1,580 | 1,274 | Upgrade
|
| Other Revenue | 6.08 | 6.08 | 8.49 | 7.93 | 6.41 | 4.93 | Upgrade
|
| Revenue | 1,641 | 1,555 | 1,748 | 1,847 | 1,586 | 1,279 | Upgrade
|
| Revenue Growth (YoY) | 1.60% | -11.04% | -5.33% | 16.44% | 24.05% | 20.25% | Upgrade
|
| Cost of Revenue | 1,364 | 1,373 | 1,512 | 1,603 | 1,364 | 1,094 | Upgrade
|
| Gross Profit | 276.66 | 182.7 | 236.62 | 243.89 | 222.02 | 184.11 | Upgrade
|
| Selling, General & Admin | 69.55 | 61.8 | 55.4 | 47.26 | 46.3 | 49.2 | Upgrade
|
| Research & Development | 7.79 | 10.41 | 10.45 | 12.24 | 12.39 | 11.15 | Upgrade
|
| Other Operating Expenses | 5.47 | -4.13 | 5.85 | 6.74 | 4.78 | 5.77 | Upgrade
|
| Operating Expenses | 87.22 | 67.27 | 73.05 | 67.36 | 68.25 | 65.35 | Upgrade
|
| Operating Income | 189.43 | 115.42 | 163.56 | 176.52 | 153.77 | 118.76 | Upgrade
|
| Interest Expense | -0.08 | -0.14 | -2.56 | -5.69 | -2.44 | -2.4 | Upgrade
|
| Interest & Investment Income | 3.07 | 12.07 | 0.66 | 0.09 | 0.34 | 6.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.54 | 6.54 | 2.1 | 13.19 | -2.88 | -5.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.97 | 3.44 | -0.17 | -0.39 | -0.48 | -0.39 | Upgrade
|
| EBT Excluding Unusual Items | 203.93 | 137.34 | 163.6 | 183.71 | 148.31 | 116.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.15 | 6.2 | - | -0.45 | -0.53 | 1.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.26 | -0.03 | 0.35 | 0.54 | - | 0.07 | Upgrade
|
| Asset Writedown | -2.85 | -2.86 | -4.39 | -3.03 | -9.88 | -9.28 | Upgrade
|
| Legal Settlements | - | - | -2.94 | -0.41 | -0.12 | -0.08 | Upgrade
|
| Other Unusual Items | 3.64 | 3.41 | 15.63 | 8.21 | 4.75 | 10.55 | Upgrade
|
| Pretax Income | 209.63 | 144.08 | 172.25 | 188.81 | 142.54 | 119.55 | Upgrade
|
| Income Tax Expense | 33.44 | 22.9 | 26.26 | 20.79 | 18.6 | 21.81 | Upgrade
|
| Net Income | 176.19 | 121.18 | 145.98 | 168.03 | 123.94 | 97.75 | Upgrade
|
| Net Income to Common | 176.19 | 121.18 | 145.98 | 168.03 | 123.94 | 97.75 | Upgrade
|
| Net Income Growth | 44.45% | -16.99% | -13.12% | 35.57% | 26.80% | 48.12% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 139 | 144 | 144 | 144 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 139 | 144 | 144 | 144 | Upgrade
|
| Shares Change (YoY) | 9.60% | 38.35% | -3.19% | -0.35% | 0.26% | 24.16% | Upgrade
|
| EPS (Basic) | 0.92 | 0.63 | 1.05 | 1.17 | 0.86 | 0.68 | Upgrade
|
| EPS (Diluted) | 0.92 | 0.63 | 1.05 | 1.17 | 0.86 | 0.68 | Upgrade
|
| EPS Growth | 31.80% | -40.00% | -10.26% | 36.05% | 26.47% | 19.30% | Upgrade
|
| Free Cash Flow | -43.37 | -20.83 | 44.2 | 42.27 | 1.26 | 125.27 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.11 | 0.32 | 0.29 | 0.01 | 0.87 | Upgrade
|
| Dividend Per Share | 0.370 | 0.300 | 0.500 | 0.300 | 0.400 | 0.500 | Upgrade
|
| Dividend Growth | -26.00% | -40.00% | 66.67% | -25.00% | -20.00% | 150.00% | Upgrade
|
| Gross Margin | 16.86% | 11.75% | 13.53% | 13.21% | 14.00% | 14.40% | Upgrade
|
| Operating Margin | 11.55% | 7.42% | 9.35% | 9.56% | 9.70% | 9.29% | Upgrade
|
| Profit Margin | 10.74% | 7.79% | 8.35% | 9.10% | 7.81% | 7.65% | Upgrade
|
| Free Cash Flow Margin | -2.64% | -1.34% | 2.53% | 2.29% | 0.08% | 9.80% | Upgrade
|
| EBITDA | 259.26 | 182.24 | 226.37 | 228.47 | 198.35 | 162.39 | Upgrade
|
| EBITDA Margin | 15.80% | 11.72% | 12.95% | 12.37% | 12.51% | 12.70% | Upgrade
|
| D&A For EBITDA | 69.82 | 66.82 | 62.81 | 51.94 | 44.58 | 43.63 | Upgrade
|
| EBIT | 189.43 | 115.42 | 163.56 | 176.52 | 153.77 | 118.76 | Upgrade
|
| EBIT Margin | 11.55% | 7.42% | 9.35% | 9.56% | 9.70% | 9.29% | Upgrade
|
| Effective Tax Rate | 15.95% | 15.90% | 15.25% | 11.01% | 13.05% | 18.24% | Upgrade
|
| Revenue as Reported | 1,641 | 1,555 | 1,748 | 1,847 | - | - | Upgrade
|
| Advertising Expenses | - | 1.48 | 0.83 | 0.54 | 0.55 | 0.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.