Nanjing OLO Home Furnishing Co.,Ltd (SHA:603326)
China
· Delayed Price · Currency is CNY 9.89
+0.15 (1.54%)
Mar 10, 2026, 3:00 PM CST
SHA:603326 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,434 | 1,412 | 1,687 | 1,656 | 1,720 | 1,579 | Upgrade
|
| Other Revenue | 20.49 | 20.49 | 24.49 | 9.96 | 5.27 | 5.1 | Upgrade
|
| Revenue | 1,455 | 1,432 | 1,711 | 1,666 | 1,725 | 1,584 | Upgrade
|
| Revenue Growth (YoY) | -3.44% | -16.30% | 2.70% | -3.43% | 8.92% | 18.93% | Upgrade
|
| Cost of Revenue | 785.43 | 772.78 | 922.97 | 927.03 | 1,014 | 911.54 | Upgrade
|
| Gross Profit | 669.5 | 659.69 | 788.34 | 739.25 | 711.05 | 672.65 | Upgrade
|
| Selling, General & Admin | 402.36 | 458.53 | 469.83 | 495.71 | 481.54 | 350.69 | Upgrade
|
| Research & Development | 35.4 | 52.65 | 62.75 | 53.6 | 62.51 | 44.04 | Upgrade
|
| Other Operating Expenses | 23.47 | 20 | 19.77 | 18.46 | 14.21 | 16.14 | Upgrade
|
| Operating Expenses | 471.59 | 524.05 | 635.28 | 723.41 | 769.13 | 413.39 | Upgrade
|
| Operating Income | 197.91 | 135.64 | 153.07 | 15.85 | -58.08 | 259.26 | Upgrade
|
| Interest Expense | -11.96 | -15.78 | -17.58 | -8.9 | -11.47 | -3.03 | Upgrade
|
| Interest & Investment Income | 11.63 | 14.84 | 14.19 | 6.04 | 7.52 | 3.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.61 | -1.78 | -7.34 | -16.84 | -69.32 | -1.71 | Upgrade
|
| EBT Excluding Unusual Items | 192.96 | 132.92 | 142.34 | -3.85 | -131.35 | 257.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.04 | 0.08 | 0.27 | -0.61 | 0.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.72 | -0.47 | -4.35 | 0.97 | -1.83 | -0.01 | Upgrade
|
| Asset Writedown | -9.36 | -9.53 | -5.72 | -1.54 | - | - | Upgrade
|
| Other Unusual Items | 31.48 | 31.48 | 36.22 | 176.84 | -91.17 | 11.7 | Upgrade
|
| Pretax Income | 213.36 | 154.45 | 168.56 | 172.69 | -224.96 | 269.36 | Upgrade
|
| Income Tax Expense | 34.77 | 32.98 | 11.83 | 33.37 | -63.07 | 49.81 | Upgrade
|
| Earnings From Continuing Operations | 178.6 | 121.47 | 156.74 | 139.32 | -161.89 | 219.55 | Upgrade
|
| Net Income | 178.6 | 121.47 | 156.74 | 139.32 | -161.89 | 219.55 | Upgrade
|
| Net Income to Common | 178.6 | 121.47 | 156.74 | 139.32 | -161.89 | 219.55 | Upgrade
|
| Net Income Growth | 113.94% | -22.50% | 12.50% | - | - | 42.56% | Upgrade
|
| Shares Outstanding (Basic) | 316 | 320 | 320 | 317 | 324 | 318 | Upgrade
|
| Shares Outstanding (Diluted) | 316 | 320 | 320 | 317 | 324 | 318 | Upgrade
|
| Shares Change (YoY) | -2.97% | -0.07% | 1.02% | -2.20% | 1.75% | 1.24% | Upgrade
|
| EPS (Basic) | 0.56 | 0.38 | 0.49 | 0.44 | -0.50 | 0.69 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.38 | 0.49 | 0.44 | -0.50 | 0.69 | Upgrade
|
| EPS Growth | 120.48% | -22.45% | 11.36% | - | - | 40.82% | Upgrade
|
| Free Cash Flow | 232.5 | 389.47 | 300.8 | 123.18 | -152.84 | 25.67 | Upgrade
|
| Free Cash Flow Per Share | 0.73 | 1.22 | 0.94 | 0.39 | -0.47 | 0.08 | Upgrade
|
| Dividend Per Share | 0.450 | 0.500 | 0.270 | 0.150 | - | 0.300 | Upgrade
|
| Dividend Growth | -4.25% | 85.19% | 80.00% | - | - | 50.00% | Upgrade
|
| Gross Margin | 46.02% | 46.05% | 46.07% | 44.37% | 41.21% | 42.46% | Upgrade
|
| Operating Margin | 13.60% | 9.47% | 8.94% | 0.95% | -3.37% | 16.36% | Upgrade
|
| Profit Margin | 12.28% | 8.48% | 9.16% | 8.36% | -9.38% | 13.86% | Upgrade
|
| Free Cash Flow Margin | 15.98% | 27.19% | 17.58% | 7.39% | -8.86% | 1.62% | Upgrade
|
| EBITDA | 282.21 | 220.9 | 239.61 | 98.91 | 6.25 | 317.36 | Upgrade
|
| EBITDA Margin | 19.40% | 15.42% | 14.00% | 5.94% | 0.36% | 20.03% | Upgrade
|
| D&A For EBITDA | 84.3 | 85.26 | 86.54 | 83.07 | 64.33 | 58.1 | Upgrade
|
| EBIT | 197.91 | 135.64 | 153.07 | 15.85 | -58.08 | 259.26 | Upgrade
|
| EBIT Margin | 13.60% | 9.47% | 8.94% | 0.95% | -3.37% | 16.36% | Upgrade
|
| Effective Tax Rate | 16.30% | 21.35% | 7.02% | 19.32% | - | 18.49% | Upgrade
|
| Revenue as Reported | 1,455 | 1,432 | 1,711 | 1,666 | 1,725 | 1,584 | Upgrade
|
| Advertising Expenses | - | 40.24 | 29.79 | 41.96 | 57.23 | 59.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.