Yonz Technology Co.,Ltd. (SHA:603381)
China
· Delayed Price · Currency is CNY 25.79
-0.26 (-1.00%)
At close: Mar 9, 2026
Yonz Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 10,997 | 7,683 | 5,318 | 4,522 | 2,619 |
| Other Revenue | 500.55 | 500.55 | 72.71 | 658.56 | 333.01 |
| Revenue | 11,498 | 8,183 | 5,391 | 5,181 | 2,952 |
| Revenue Growth (YoY) | 59.12% | 51.80% | 4.05% | 75.49% | - |
| Cost of Revenue | 11,121 | 7,776 | 4,827 | 4,719 | 2,635 |
| Gross Profit | 377.51 | 407.24 | 563.4 | 461.93 | 317.11 |
| Selling, General & Admin | 127.33 | 106.26 | 68.11 | 58.39 | 73.14 |
| Research & Development | 96.95 | 96.55 | 66.84 | 66.44 | 58.25 |
| Other Operating Expenses | 60.69 | -24.11 | -40.04 | 13.95 | 11.96 |
| Operating Expenses | 293.68 | 196.39 | 99.26 | 142.38 | 146.05 |
| Operating Income | 83.83 | 210.85 | 464.14 | 319.56 | 171.06 |
| Interest Expense | -144.44 | -86.8 | -51.07 | -42.38 | -56.8 |
| Interest & Investment Income | 8.43 | 13.1 | 10.66 | 6.81 | 2.41 |
| Currency Exchange Gain (Loss) | 3.61 | 3.61 | 0.76 | 4.91 | -2.21 |
| Other Non Operating Income (Expenses) | -18.48 | -7.32 | 2.8 | -3.38 | -2 |
| EBT Excluding Unusual Items | -67.05 | 133.44 | 427.29 | 285.51 | 112.46 |
| Gain (Loss) on Sale of Investments | -45.68 | -30.56 | -18.21 | -16.88 | -1.18 |
| Gain (Loss) on Sale of Assets | -0.86 | -0.78 | -7.89 | -3.93 | -0.02 |
| Asset Writedown | -14.74 | - | - | -0.39 | -13.26 |
| Other Unusual Items | 111.98 | 111.98 | 14.32 | 14.37 | 10.64 |
| Pretax Income | -16.36 | 214.08 | 415.51 | 278.67 | 108.65 |
| Income Tax Expense | -108.25 | -54.04 | 44.63 | 32.64 | 13.92 |
| Net Income | 91.9 | 268.12 | 370.88 | 246.03 | 94.73 |
| Net Income to Common | 91.9 | 268.12 | 370.88 | 246.03 | 94.73 |
| Net Income Growth | -69.03% | -27.71% | 50.74% | 159.73% | - |
| Shares Outstanding (Basic) | 238 | 208 | 178 | 178 | 180 |
| Shares Outstanding (Diluted) | 238 | 208 | 178 | 178 | 180 |
| Shares Change (YoY) | 23.31% | 16.56% | 0.20% | -1.32% | - |
| EPS (Basic) | 0.39 | 1.29 | 2.08 | 1.38 | 0.53 |
| EPS (Diluted) | 0.39 | 1.29 | 2.08 | 1.38 | 0.53 |
| EPS Growth | -74.89% | -37.98% | 50.44% | 163.20% | - |
| Free Cash Flow | -3,199 | -4,374 | -2,779 | -1,406 | -990.77 |
| Free Cash Flow Per Share | -13.43 | -21.05 | -15.59 | -7.90 | -5.49 |
| Dividend Per Share | 0.056 | 0.056 | - | - | - |
| Gross Margin | 3.28% | 4.98% | 10.45% | 8.92% | 10.74% |
| Operating Margin | 0.73% | 2.58% | 8.61% | 6.17% | 5.79% |
| Profit Margin | 0.80% | 3.28% | 6.88% | 4.75% | 3.21% |
| Free Cash Flow Margin | -27.82% | -53.46% | -51.55% | -27.14% | -33.56% |
| EBITDA | 285.89 | 358.4 | 539.01 | 383.74 | 225.64 |
| EBITDA Margin | 2.49% | 4.38% | 10.00% | 7.41% | 7.64% |
| D&A For EBITDA | 202.06 | 147.55 | 74.87 | 64.19 | 54.58 |
| EBIT | 83.83 | 210.85 | 464.14 | 319.56 | 171.06 |
| EBIT Margin | 0.73% | 2.58% | 8.61% | 6.17% | 5.79% |
| Effective Tax Rate | - | - | 10.74% | 11.71% | 12.81% |
| Revenue as Reported | 11,498 | 8,183 | 5,391 | 5,181 | 2,952 |
Source: S&P Capital IQ. Standard template. Financial Sources.