Huida Sanitary Ware Co.,Ltd (SHA:603385)
7.22
+0.16 (2.27%)
Mar 10, 2026, 10:15 AM CST
SHA:603385 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,164 | 3,430 | 3,537 | 3,377 | 3,838 | 3,185 | Upgrade
|
| Other Revenue | 32.18 | 32.18 | 66.71 | 42.32 | 54.59 | 32.59 | Upgrade
|
| Revenue | 3,197 | 3,462 | 3,604 | 3,419 | 3,893 | 3,218 | Upgrade
|
| Revenue Growth (YoY) | -7.25% | -3.93% | 5.38% | -12.16% | 20.98% | 0.24% | Upgrade
|
| Cost of Revenue | 2,408 | 2,550 | 2,714 | 2,583 | 2,822 | 2,207 | Upgrade
|
| Gross Profit | 788.99 | 912.09 | 889.41 | 836.5 | 1,071 | 1,011 | Upgrade
|
| Selling, General & Admin | 616.23 | 623.17 | 590.9 | 550.77 | 610.29 | 483.38 | Upgrade
|
| Research & Development | 121.93 | 139.66 | 150.05 | 141.65 | 166.87 | 134.67 | Upgrade
|
| Other Operating Expenses | 64.21 | 47.23 | 51.73 | 48.32 | 50.15 | 47.21 | Upgrade
|
| Operating Expenses | 803.05 | 837.3 | 1,160 | 756.9 | 838.08 | 676.28 | Upgrade
|
| Operating Income | -14.06 | 74.79 | -270.47 | 79.59 | 232.75 | 334.67 | Upgrade
|
| Interest Expense | -6.18 | -13.37 | -14.67 | -24.36 | -26.85 | -8.64 | Upgrade
|
| Interest & Investment Income | 46.04 | 50.73 | 60.92 | 9.38 | 71.95 | 28.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.88 | 11.88 | 5.77 | 31.55 | -8.28 | -27.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.14 | -4 | -3.51 | -4.86 | -48.24 | 0.23 | Upgrade
|
| EBT Excluding Unusual Items | 33.54 | 120.04 | -221.96 | 91.3 | 221.32 | 326.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.35 | 9.28 | -4.08 | -20.54 | -10.68 | 12.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.29 | 4.29 | 3.49 | 21.49 | 59.45 | -11.69 | Upgrade
|
| Asset Writedown | -28.65 | 0.03 | -23.22 | - | - | - | Upgrade
|
| Other Unusual Items | 52.54 | 29.75 | 69.87 | 66.6 | 33.95 | 40.04 | Upgrade
|
| Pretax Income | 71.06 | 163.39 | -175.9 | 158.85 | 304.04 | 367.81 | Upgrade
|
| Income Tax Expense | 19.62 | 34.24 | 24.08 | 36.88 | 66.32 | 50.62 | Upgrade
|
| Earnings From Continuing Operations | 51.44 | 129.15 | -199.97 | 121.97 | 237.72 | 317.19 | Upgrade
|
| Minority Interest in Earnings | 9.28 | 9.79 | 3.33 | 6.22 | -2.39 | -9.81 | Upgrade
|
| Net Income | 60.73 | 138.94 | -196.65 | 128.2 | 235.33 | 307.38 | Upgrade
|
| Net Income to Common | 60.73 | 138.94 | -196.65 | 128.2 | 235.33 | 307.38 | Upgrade
|
| Net Income Growth | - | - | - | -45.52% | -23.44% | -6.58% | Upgrade
|
| Shares Outstanding (Basic) | 385 | 386 | 386 | 388 | 380 | 370 | Upgrade
|
| Shares Outstanding (Diluted) | 385 | 386 | 386 | 388 | 380 | 370 | Upgrade
|
| Shares Change (YoY) | 0.16% | 0.10% | -0.74% | 2.35% | 2.49% | 0.17% | Upgrade
|
| EPS (Basic) | 0.16 | 0.36 | -0.51 | 0.33 | 0.62 | 0.83 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.36 | -0.51 | 0.33 | 0.62 | 0.83 | Upgrade
|
| EPS Growth | - | - | - | -46.77% | -25.30% | -6.74% | Upgrade
|
| Free Cash Flow | 77.52 | 140.25 | 464.47 | 369.25 | -497.86 | 500.08 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.36 | 1.21 | 0.95 | -1.31 | 1.35 | Upgrade
|
| Dividend Per Share | 0.110 | 0.110 | - | 0.101 | 0.186 | 0.243 | Upgrade
|
| Dividend Growth | - | - | - | -45.70% | -23.46% | 5.65% | Upgrade
|
| Gross Margin | 24.68% | 26.35% | 24.68% | 24.46% | 27.51% | 31.42% | Upgrade
|
| Operating Margin | -0.44% | 2.16% | -7.51% | 2.33% | 5.98% | 10.40% | Upgrade
|
| Profit Margin | 1.90% | 4.01% | -5.46% | 3.75% | 6.04% | 9.55% | Upgrade
|
| Free Cash Flow Margin | 2.43% | 4.05% | 12.89% | 10.80% | -12.79% | 15.54% | Upgrade
|
| EBITDA | 189.77 | 268.24 | -90.88 | 256.65 | 387.06 | 463.41 | Upgrade
|
| EBITDA Margin | 5.94% | 7.75% | -2.52% | 7.51% | 9.94% | 14.40% | Upgrade
|
| D&A For EBITDA | 203.83 | 193.44 | 179.59 | 177.06 | 154.31 | 128.74 | Upgrade
|
| EBIT | -14.06 | 74.79 | -270.47 | 79.59 | 232.75 | 334.67 | Upgrade
|
| EBIT Margin | -0.44% | 2.16% | -7.51% | 2.33% | 5.98% | 10.40% | Upgrade
|
| Effective Tax Rate | 27.61% | 20.96% | - | 23.21% | 21.81% | 13.76% | Upgrade
|
| Revenue as Reported | 3,197 | 3,462 | 3,604 | 3,419 | 3,893 | 3,218 | Upgrade
|
| Advertising Expenses | - | 33.7 | 40.92 | 33.55 | 55.44 | 55.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.