Zhejiang Jiuzhou Pharmaceutical Co., Ltd (SHA:603456)
China
· Delayed Price · Currency is CNY 16.63
-0.19 (-1.13%)
At close: Mar 9, 2026
SHA:603456 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,282 | 5,086 | 5,406 | 5,181 | 3,823 | 2,487 | Upgrade
|
| Other Revenue | 74.24 | 74.24 | 117.58 | 264.29 | 240.52 | 160.74 | Upgrade
|
| Revenue | 5,356 | 5,161 | 5,523 | 5,445 | 4,063 | 2,647 | Upgrade
|
| Revenue Growth (YoY) | 9.03% | -6.57% | 1.44% | 34.01% | 53.49% | 31.26% | Upgrade
|
| Cost of Revenue | 3,582 | 3,571 | 3,524 | 3,623 | 2,746 | 1,691 | Upgrade
|
| Gross Profit | 1,774 | 1,590 | 1,999 | 1,822 | 1,317 | 956.47 | Upgrade
|
| Selling, General & Admin | 504.23 | 513.31 | 524.15 | 480.09 | 383.42 | 340.13 | Upgrade
|
| Research & Development | 269.53 | 314.91 | 330.83 | 287.38 | 173.36 | 114.23 | Upgrade
|
| Other Operating Expenses | 52.87 | 29.47 | 21.97 | 34.67 | 26.52 | 29.07 | Upgrade
|
| Operating Expenses | 809.51 | 874.34 | 896.32 | 796.43 | 590.87 | 489.89 | Upgrade
|
| Operating Income | 964.58 | 715.31 | 1,103 | 1,026 | 725.97 | 466.58 | Upgrade
|
| Interest Expense | -8.85 | -19.38 | -21.73 | -22.38 | -24.87 | -43.55 | Upgrade
|
| Interest & Investment Income | 46.67 | 86.06 | 91.82 | 15.27 | 68.74 | 8.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.52 | 12.52 | 9.02 | 97.03 | -18.36 | -50.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.96 | -1.33 | -4.27 | -2.02 | -2.29 | 2.85 | Upgrade
|
| EBT Excluding Unusual Items | 1,011 | 793.18 | 1,178 | 1,114 | 749.19 | 383.77 | Upgrade
|
| Impairment of Goodwill | -21.51 | -21.51 | 1.32 | -0.87 | -10.86 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.44 | -8.13 | -19.36 | -35.22 | -1.39 | 35.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.11 | -13.54 | -4.03 | -8.85 | -16.57 | -8.37 | Upgrade
|
| Asset Writedown | -91.1 | -39.11 | -0.13 | - | -5.54 | - | Upgrade
|
| Other Unusual Items | 17.92 | 19.72 | 25.26 | 35.03 | 29.92 | 38.53 | Upgrade
|
| Pretax Income | 893.7 | 730.6 | 1,181 | 1,104 | 744.74 | 449.9 | Upgrade
|
| Income Tax Expense | 170.81 | 123.53 | 149.27 | 182.85 | 110.59 | 70.01 | Upgrade
|
| Earnings From Continuing Operations | 722.89 | 607.07 | 1,031 | 920.97 | 634.15 | 379.89 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.97 | 1.88 | 0.2 | -0.25 | 0.7 | Upgrade
|
| Net Income | 722.87 | 606.1 | 1,033 | 921.17 | 633.9 | 380.58 | Upgrade
|
| Net Income to Common | 722.87 | 606.1 | 1,033 | 921.17 | 633.9 | 380.58 | Upgrade
|
| Net Income Growth | 3.66% | -41.34% | 12.17% | 45.32% | 66.56% | 60.05% | Upgrade
|
| Shares Outstanding (Basic) | 883 | 891 | 891 | 830 | 823 | 810 | Upgrade
|
| Shares Outstanding (Diluted) | 883 | 891 | 891 | 830 | 834 | 810 | Upgrade
|
| Shares Change (YoY) | -2.06% | 0.07% | 7.33% | -0.50% | 3.00% | 2.16% | Upgrade
|
| EPS (Basic) | 0.82 | 0.68 | 1.16 | 1.11 | 0.77 | 0.47 | Upgrade
|
| EPS (Diluted) | 0.82 | 0.68 | 1.16 | 1.11 | 0.76 | 0.47 | Upgrade
|
| EPS Growth | 5.83% | -41.38% | 4.50% | 46.05% | 61.70% | 56.67% | Upgrade
|
| Free Cash Flow | 1,100 | 102.69 | 430.88 | 511.99 | 97.64 | 84.67 | Upgrade
|
| Free Cash Flow Per Share | 1.25 | 0.12 | 0.48 | 0.62 | 0.12 | 0.10 | Upgrade
|
| Dividend Per Share | 0.500 | 0.300 | 0.500 | 0.400 | 0.250 | 0.200 | Upgrade
|
| Dividend Growth | - | -40.00% | 25.00% | 60.00% | 25.00% | - | Upgrade
|
| Gross Margin | 33.12% | 30.80% | 36.19% | 33.47% | 32.41% | 36.13% | Upgrade
|
| Operating Margin | 18.01% | 13.86% | 19.96% | 18.84% | 17.87% | 17.63% | Upgrade
|
| Profit Margin | 13.50% | 11.74% | 18.71% | 16.92% | 15.60% | 14.38% | Upgrade
|
| Free Cash Flow Margin | 20.53% | 1.99% | 7.80% | 9.40% | 2.40% | 3.20% | Upgrade
|
| EBITDA | 1,372 | 1,109 | 1,479 | 1,369 | 1,017 | 718.9 | Upgrade
|
| EBITDA Margin | 25.62% | 21.50% | 26.77% | 25.13% | 25.04% | 27.16% | Upgrade
|
| D&A For EBITDA | 407.52 | 394.04 | 376.06 | 342.67 | 291.37 | 252.31 | Upgrade
|
| EBIT | 964.58 | 715.31 | 1,103 | 1,026 | 725.97 | 466.58 | Upgrade
|
| EBIT Margin | 18.01% | 13.86% | 19.96% | 18.84% | 17.87% | 17.63% | Upgrade
|
| Effective Tax Rate | 19.11% | 16.91% | 12.64% | 16.56% | 14.85% | 15.56% | Upgrade
|
| Revenue as Reported | 5,356 | 5,161 | 5,523 | 5,445 | 4,063 | 2,647 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.