Shanghai Putailai New Energy Technology Group Co.,Ltd. (SHA:603659)
China
· Delayed Price · Currency is CNY 28.30
+0.60 (2.17%)
Mar 10, 2026, 1:45 PM CST
SHA:603659 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,359 | 1,191 | 1,912 | 3,104 | 1,749 | Upgrade
|
| Depreciation & Amortization | 982.99 | 853.8 | 678.61 | 541.25 | 341.87 | Upgrade
|
| Other Amortization | 127.63 | 91.65 | 86.84 | 48.51 | 26.72 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.7 | 2.33 | 0.62 | -0.72 | 4.12 | Upgrade
|
| Asset Writedown & Restructuring Costs | 12.85 | 103.39 | 11.54 | 61.06 | 9.31 | Upgrade
|
| Loss (Gain) From Sale of Investments | -116.66 | -53.84 | -52.81 | -34.71 | 57.66 | Upgrade
|
| Stock-Based Compensation | 26.94 | 0.14 | 9.28 | 38.33 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 47.14 | 20.84 | 13.32 | 57.21 | 45.93 | Upgrade
|
| Other Operating Activities | 612.28 | 1,052 | 791.32 | 453.14 | 210.36 | Upgrade
|
| Change in Accounts Receivable | -5,910 | -4,134 | -5,774 | -8,264 | -4,575 | Upgrade
|
| Change in Inventory | -494.54 | 2,847 | -730.82 | -6,103 | -2,692 | Upgrade
|
| Change in Accounts Payable | 5,110 | 614.18 | 4,201 | 11,247 | 6,443 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 161.74 | Upgrade
|
| Operating Cash Flow | 2,697 | 2,372 | 1,118 | 1,223 | 1,725 | Upgrade
|
| Operating Cash Flow Growth | 13.73% | 112.17% | -8.63% | -29.09% | 148.73% | Upgrade
|
| Capital Expenditures | -1,519 | -3,263 | -3,971 | -2,832 | -2,672 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.67 | 21.95 | 15.85 | 14.78 | 10.65 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -63.23 | Upgrade
|
| Investment in Securities | -1,481 | -490.44 | -1,049 | -226.59 | -62.8 | Upgrade
|
| Other Investing Activities | 19.99 | 23.06 | 19.96 | 0.31 | 3.87 | Upgrade
|
| Investing Cash Flow | -2,974 | -3,709 | -4,984 | -3,043 | -2,852 | Upgrade
|
| Long-Term Debt Issued | 7,217 | 7,850 | 8,032 | 5,843 | 2,005 | Upgrade
|
| Total Debt Issued | 7,217 | 7,850 | 8,032 | 5,843 | 2,005 | Upgrade
|
| Long-Term Debt Repaid | -7,297 | -8,132 | -3,673 | -1,359 | -1,616 | Upgrade
|
| Total Debt Repaid | -7,297 | -8,132 | -3,673 | -1,359 | -1,616 | Upgrade
|
| Net Debt Issued (Repaid) | -80.09 | -281.65 | 4,359 | 4,484 | 389.13 | Upgrade
|
| Issuance of Common Stock | - | - | 2,815 | 74.08 | - | Upgrade
|
| Repurchase of Common Stock | -18.77 | -319.99 | -300.05 | - | - | Upgrade
|
| Common Dividends Paid | -592.45 | -570.79 | -720.87 | -499.35 | -312.18 | Upgrade
|
| Other Financing Activities | 21 | 291.64 | 438.93 | -133.53 | -356.06 | Upgrade
|
| Financing Cash Flow | -670.31 | -880.79 | 6,592 | 3,925 | -279.11 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.23 | 1.86 | 5.21 | 24.26 | -9.25 | Upgrade
|
| Net Cash Flow | -946.82 | -2,216 | 2,731 | 2,130 | -1,415 | Upgrade
|
| Free Cash Flow | 1,178 | -891.64 | -2,853 | -1,608 | -946.86 | Upgrade
|
| Free Cash Flow Margin | 7.50% | -6.63% | -18.60% | -10.40% | -10.53% | Upgrade
|
| Free Cash Flow Per Share | 0.56 | -0.42 | -1.40 | -0.80 | -0.47 | Upgrade
|
| Cash Income Tax Paid | 855.59 | 880.31 | 721.71 | 550.31 | 290.97 | Upgrade
|
| Levered Free Cash Flow | 1,097 | -2,743 | -3,589 | -3,012 | -610.31 | Upgrade
|
| Unlevered Free Cash Flow | 1,244 | -2,583 | -3,431 | -2,918 | -558.37 | Upgrade
|
| Change in Working Capital | -1,356 | -889.29 | -2,333 | -3,045 | -719.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.