WG TECH (Jiang Xi) Co., Ltd. (SHA:603773)
China
· Delayed Price · Currency is CNY 39.42
+1.04 (2.71%)
At close: Mar 10, 2026
WG TECH (Jiang Xi) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,475 | 2,217 | 1,801 | 1,381 | 1,036 | 592.45 | Upgrade
|
| Other Revenue | 3.46 | 3.46 | 12.14 | 16.63 | 14 | 11.71 | Upgrade
|
| Revenue | 2,478 | 2,221 | 1,814 | 1,398 | 1,050 | 604.16 | Upgrade
|
| Revenue Growth (YoY) | 12.38% | 22.45% | 29.75% | 33.12% | 73.80% | 15.23% | Upgrade
|
| Cost of Revenue | 2,052 | 1,871 | 1,466 | 1,108 | 826.56 | 438.48 | Upgrade
|
| Gross Profit | 426.17 | 350.11 | 348.05 | 290.06 | 223.44 | 165.68 | Upgrade
|
| Selling, General & Admin | 263.45 | 229.49 | 211.45 | 234.57 | 163.92 | 126.53 | Upgrade
|
| Research & Development | 162.77 | 120.29 | 88.65 | 85.91 | 51.22 | 31.91 | Upgrade
|
| Other Operating Expenses | 18.05 | 13.17 | 7.79 | 16.08 | 8.93 | 5.85 | Upgrade
|
| Operating Expenses | 448.24 | 365.88 | 310.87 | 355.39 | 225.29 | 162.39 | Upgrade
|
| Operating Income | -22.06 | -15.77 | 37.18 | -65.32 | -1.85 | 3.3 | Upgrade
|
| Interest Expense | -58.29 | -48.82 | -36.53 | -26.83 | -13.76 | - | Upgrade
|
| Interest & Investment Income | 6.2 | 6.8 | 9.78 | 4.83 | 6.93 | 16.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.94 | 0.94 | -1.12 | 12.26 | -1.4 | -6.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.12 | -0.54 | -0.6 | -2.14 | -0.61 | 0.43 | Upgrade
|
| EBT Excluding Unusual Items | -73.1 | -57.39 | 8.71 | -77.21 | -10.7 | 14.21 | Upgrade
|
| Impairment of Goodwill | -9.72 | -9.72 | -6.06 | -37.71 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.39 | -3.58 | 7.05 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.96 | -5.56 | 2.08 | -0.4 | -0.82 | -0.27 | Upgrade
|
| Asset Writedown | 5.61 | - | - | -167.79 | -5.61 | -0.06 | Upgrade
|
| Other Unusual Items | 15.66 | 15.38 | 23.81 | -0.57 | 6.98 | 6.01 | Upgrade
|
| Pretax Income | -77.57 | -60.56 | 36.58 | -283.54 | -9.16 | 20.08 | Upgrade
|
| Income Tax Expense | 31.93 | 30.01 | 5.24 | 21.03 | 8.09 | 5.97 | Upgrade
|
| Earnings From Continuing Operations | -109.5 | -90.56 | 31.34 | -304.56 | -17.24 | 14.11 | Upgrade
|
| Minority Interest in Earnings | -30.38 | -31.8 | -35.89 | -23.68 | -9.62 | - | Upgrade
|
| Net Income | -139.88 | -122.36 | -4.54 | -328.25 | -26.86 | 14.11 | Upgrade
|
| Net Income to Common | -139.88 | -122.36 | -4.54 | -328.25 | -26.86 | 14.11 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -72.28% | Upgrade
|
| Shares Outstanding (Basic) | 220 | 220 | 223 | 211 | 206 | 207 | Upgrade
|
| Shares Outstanding (Diluted) | 220 | 220 | 223 | 211 | 206 | 207 | Upgrade
|
| Shares Change (YoY) | -1.19% | -1.05% | 5.34% | 2.41% | -0.28% | -0.46% | Upgrade
|
| EPS (Basic) | -0.64 | -0.56 | -0.02 | -1.55 | -0.13 | 0.07 | Upgrade
|
| EPS (Diluted) | -0.64 | -0.56 | -0.02 | -1.55 | -0.13 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | - | - | -72.15% | Upgrade
|
| Free Cash Flow | -229.15 | -265.79 | -191.04 | -346.96 | -127.91 | -117.78 | Upgrade
|
| Free Cash Flow Per Share | -1.04 | -1.21 | -0.86 | -1.64 | -0.62 | -0.57 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.046 | - | 0.059 | 0.024 | Upgrade
|
| Dividend Growth | 8.22% | 8.22% | - | - | 147.70% | -67.57% | Upgrade
|
| Gross Margin | 17.20% | 15.77% | 19.19% | 20.75% | 21.28% | 27.42% | Upgrade
|
| Operating Margin | -0.89% | -0.71% | 2.05% | -4.67% | -0.18% | 0.55% | Upgrade
|
| Profit Margin | -5.64% | -5.51% | -0.25% | -23.48% | -2.56% | 2.34% | Upgrade
|
| Free Cash Flow Margin | -9.25% | -11.97% | -10.53% | -24.82% | -12.18% | -19.50% | Upgrade
|
| EBITDA | 120.79 | 121.63 | 167.31 | 59.05 | 112.52 | 91.03 | Upgrade
|
| EBITDA Margin | 4.87% | 5.48% | 9.22% | 4.23% | 10.72% | 15.07% | Upgrade
|
| D&A For EBITDA | 142.85 | 137.4 | 130.13 | 124.37 | 114.37 | 87.73 | Upgrade
|
| EBIT | -22.06 | -15.77 | 37.18 | -65.32 | -1.85 | 3.3 | Upgrade
|
| EBIT Margin | -0.89% | -0.71% | 2.05% | -4.67% | -0.18% | 0.55% | Upgrade
|
| Effective Tax Rate | - | - | 14.32% | - | - | 29.74% | Upgrade
|
| Revenue as Reported | 2,478 | 2,221 | 1,814 | 1,398 | 1,050 | 604.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.