Zhejiang Yiming Food Co., Ltd. (SHA:605179)
18.30
-0.37 (-1.98%)
At close: Mar 9, 2026
Zhejiang Yiming Food Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Operating Revenue | 2,529 | 2,441 | 2,406 | 2,237 | 2,116 | 1,811 | Upgrade
|
| Other Revenue | 310.29 | 310.29 | 237.58 | 195.43 | 200.88 | 136.19 | Upgrade
|
| Revenue | 2,839 | 2,751 | 2,643 | 2,433 | 2,316 | 1,947 | Upgrade
|
| Revenue Growth (YoY) | 3.29% | 4.09% | 8.66% | 5.01% | 18.96% | -2.50% | Upgrade
|
| Cost of Revenue | 2,044 | 1,969 | 1,841 | 1,723 | 1,598 | 1,277 | Upgrade
|
| Gross Profit | 794.98 | 782.59 | 802.25 | 709.86 | 718.81 | 670.08 | Upgrade
|
| Selling, General & Admin | 640.95 | 651.2 | 688.58 | 765.4 | 654.76 | 491.46 | Upgrade
|
| Research & Development | 65.11 | 55.89 | 49.4 | 47.65 | 44.84 | 41.62 | Upgrade
|
| Other Operating Expenses | 14.69 | 12.6 | 12.06 | 16.55 | 15.22 | 5.75 | Upgrade
|
| Operating Expenses | 724.29 | 723.7 | 752.28 | 831.31 | 716.48 | 540.06 | Upgrade
|
| Operating Income | 70.68 | 58.89 | 49.97 | -121.45 | 2.32 | 130.02 | Upgrade
|
| Interest Expense | -19.63 | -22.64 | -24.21 | -29.17 | -16.73 | -3.21 | Upgrade
|
| Interest & Investment Income | 6.23 | 6.93 | 7.64 | 8.21 | 12.61 | 9.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | 0 | -0.02 | -0.1 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.76 | -2.26 | -4.82 | -5.71 | -2.22 | -2.49 | Upgrade
|
| EBT Excluding Unusual Items | 61.04 | 40.92 | 28.59 | -148.14 | -4.12 | 134.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.21 | -1.06 | -0.58 | -2.13 | -0.64 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.09 | -13.03 | -7.06 | -31.1 | -8.16 | -2.39 | Upgrade
|
| Asset Writedown | -0.71 | - | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | 1.3 | Upgrade
|
| Other Unusual Items | 13.12 | 12.57 | 5.14 | 11.62 | 23.05 | 16.05 | Upgrade
|
| Pretax Income | 57.15 | 39.39 | 26.08 | -169.75 | 10.14 | 149.04 | Upgrade
|
| Income Tax Expense | 18.71 | 10.45 | 3.85 | -40.53 | -10.12 | 16.6 | Upgrade
|
| Net Income | 38.45 | 28.94 | 22.24 | -129.22 | 20.26 | 132.44 | Upgrade
|
| Net Income to Common | 38.45 | 28.94 | 22.24 | -129.22 | 20.26 | 132.44 | Upgrade
|
| Net Income Growth | 62.22% | 30.16% | - | - | -84.70% | -23.88% | Upgrade
|
| Shares Outstanding (Basic) | 383 | 401 | 401 | 404 | 405 | 340 | Upgrade
|
| Shares Outstanding (Diluted) | 383 | 401 | 401 | 404 | 405 | 340 | Upgrade
|
| Shares Change (YoY) | -7.14% | 0.05% | -0.78% | -0.33% | 19.31% | -0.46% | Upgrade
|
| EPS (Basic) | 0.10 | 0.07 | 0.06 | -0.32 | 0.05 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.07 | 0.06 | -0.32 | 0.05 | 0.39 | Upgrade
|
| EPS Growth | 74.69% | 30.09% | - | - | -87.18% | -23.53% | Upgrade
|
| Free Cash Flow | 273.64 | 139.5 | 107.62 | 63.72 | -232.73 | -298.74 | Upgrade
|
| Free Cash Flow Per Share | 0.71 | 0.35 | 0.27 | 0.16 | -0.57 | -0.88 | Upgrade
|
| Dividend Per Share | 0.040 | 0.050 | 0.045 | - | 0.016 | 0.230 | Upgrade
|
| Dividend Growth | -50.00% | 11.11% | - | - | -93.04% | - | Upgrade
|
| Gross Margin | 28.00% | 28.44% | 30.35% | 29.18% | 31.03% | 34.41% | Upgrade
|
| Operating Margin | 2.49% | 2.14% | 1.89% | -4.99% | 0.10% | 6.68% | Upgrade
|
| Profit Margin | 1.35% | 1.05% | 0.84% | -5.31% | 0.88% | 6.80% | Upgrade
|
| Free Cash Flow Margin | 9.64% | 5.07% | 4.07% | 2.62% | -10.05% | -15.34% | Upgrade
|
| EBITDA | 160.47 | 211.97 | 287.45 | 29.14 | 114.35 | 205.91 | Upgrade
|
| EBITDA Margin | 5.65% | 7.70% | 10.88% | 1.20% | 4.94% | 10.57% | Upgrade
|
| D&A For EBITDA | 89.79 | 153.08 | 237.48 | 150.59 | 112.02 | 75.88 | Upgrade
|
| EBIT | 70.68 | 58.89 | 49.97 | -121.45 | 2.32 | 130.02 | Upgrade
|
| EBIT Margin | 2.49% | 2.14% | 1.89% | -4.99% | 0.10% | 6.68% | Upgrade
|
| Effective Tax Rate | 32.73% | 26.52% | 14.74% | - | - | 11.14% | Upgrade
|
| Revenue as Reported | 2,839 | 2,751 | 2,643 | 2,433 | 2,316 | 1,947 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.