Forest Packaging Group Co.,Ltd. (SHA:605500)
China
· Delayed Price · Currency is CNY 9.12
+0.03 (0.33%)
Mar 10, 2026, 11:29 AM CST
Forest Packaging Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Operating Revenue | 2,626 | 2,338 | 2,310 | 2,676 | 2,936 | 2,169 | Upgrade
|
| Other Revenue | 25.12 | 25.12 | 19.27 | 25.39 | 21.51 | 19.18 | Upgrade
|
| Revenue | 2,651 | 2,363 | 2,329 | 2,701 | 2,958 | 2,189 | Upgrade
|
| Revenue Growth (YoY) | 13.26% | 1.45% | -13.79% | -8.67% | 35.14% | 6.98% | Upgrade
|
| Cost of Revenue | 2,457 | 2,036 | 2,049 | 2,456 | 2,538 | 1,823 | Upgrade
|
| Gross Profit | 194.13 | 326.5 | 279.75 | 245.2 | 419.26 | 365.29 | Upgrade
|
| Selling, General & Admin | 110.92 | 100.01 | 93.54 | 96.58 | 94.15 | 74.5 | Upgrade
|
| Research & Development | 83.18 | 82.11 | 82.71 | 99.44 | 103.11 | 77.13 | Upgrade
|
| Other Operating Expenses | -37.62 | -36.76 | -45.74 | -70.94 | -63.22 | -58.04 | Upgrade
|
| Operating Expenses | 159.06 | 147.16 | 131.53 | 120.96 | 137.38 | 100.28 | Upgrade
|
| Operating Income | 35.08 | 179.33 | 148.22 | 124.24 | 281.88 | 265.01 | Upgrade
|
| Interest Expense | -12.72 | -0.11 | -0.02 | -4.94 | -5.62 | -12.33 | Upgrade
|
| Interest & Investment Income | 2.29 | 6.12 | 14.34 | 14.87 | 10.59 | 0.85 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.1 | -4.1 | -2.17 | 0.28 | -2.09 | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.38 | -0.75 | -0.43 | -0.32 | -1.29 | -1.74 | Upgrade
|
| EBT Excluding Unusual Items | 12.16 | 180.5 | 159.93 | 134.13 | 283.47 | 251.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.07 | 0.8 | - | - | 8.12 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.64 | -4.75 | -1.55 | 6.25 | -0.39 | -0.35 | Upgrade
|
| Asset Writedown | -21.32 | - | - | - | -9.76 | -0.06 | Upgrade
|
| Other Unusual Items | 14.43 | 14.43 | 6.58 | 6.28 | 1.35 | - | Upgrade
|
| Pretax Income | 5.99 | 190.98 | 164.96 | 146.67 | 282.79 | 251.51 | Upgrade
|
| Income Tax Expense | -43.93 | -1.91 | 7.14 | 6 | 0.38 | 31.17 | Upgrade
|
| Earnings From Continuing Operations | 49.91 | 192.89 | 157.82 | 140.67 | 282.41 | 220.35 | Upgrade
|
| Minority Interest in Earnings | 38.29 | 0.51 | -0.46 | -0.04 | -0.13 | - | Upgrade
|
| Net Income | 88.2 | 193.4 | 157.36 | 140.64 | 282.28 | 220.35 | Upgrade
|
| Net Income to Common | 88.2 | 193.4 | 157.36 | 140.64 | 282.28 | 220.35 | Upgrade
|
| Net Income Growth | -55.59% | 22.90% | 11.89% | -50.18% | 28.11% | 29.70% | Upgrade
|
| Shares Outstanding (Basic) | 427 | 411 | 414 | 414 | 416 | 311 | Upgrade
|
| Shares Outstanding (Diluted) | 427 | 411 | 414 | 414 | 416 | 311 | Upgrade
|
| Shares Change (YoY) | 3.07% | -0.63% | 0.11% | -0.56% | 33.94% | -0.30% | Upgrade
|
| EPS (Basic) | 0.21 | 0.47 | 0.38 | 0.34 | 0.68 | 0.71 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.47 | 0.38 | 0.34 | 0.68 | 0.71 | Upgrade
|
| EPS Growth | -56.91% | 23.68% | 11.77% | -49.90% | -4.35% | 30.09% | Upgrade
|
| Free Cash Flow | -710.72 | -582.2 | -118.44 | -70.79 | -152.74 | 138.92 | Upgrade
|
| Free Cash Flow Per Share | -1.66 | -1.42 | -0.29 | -0.17 | -0.37 | 0.45 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.150 | 0.107 | 0.207 | 0.169 | Upgrade
|
| Dividend Growth | - | - | 40.06% | -48.39% | 22.85% | - | Upgrade
|
| Gross Margin | 7.32% | 13.82% | 12.01% | 9.08% | 14.17% | 16.69% | Upgrade
|
| Operating Margin | 1.32% | 7.59% | 6.36% | 4.60% | 9.53% | 12.11% | Upgrade
|
| Profit Margin | 3.33% | 8.19% | 6.76% | 5.21% | 9.54% | 10.07% | Upgrade
|
| Free Cash Flow Margin | -26.81% | -24.64% | -5.09% | -2.62% | -5.16% | 6.35% | Upgrade
|
| EBITDA | 132.52 | 278.27 | 249.14 | 231.17 | 387.79 | 365.59 | Upgrade
|
| EBITDA Margin | 5.00% | 11.78% | 10.70% | 8.56% | 13.11% | 16.71% | Upgrade
|
| D&A For EBITDA | 97.44 | 98.93 | 100.93 | 106.93 | 105.91 | 100.58 | Upgrade
|
| EBIT | 35.08 | 179.33 | 148.22 | 124.24 | 281.88 | 265.01 | Upgrade
|
| EBIT Margin | 1.32% | 7.59% | 6.36% | 4.60% | 9.53% | 12.11% | Upgrade
|
| Effective Tax Rate | - | - | 4.33% | 4.09% | 0.14% | 12.39% | Upgrade
|
| Revenue as Reported | 2,651 | 2,363 | 2,329 | 2,701 | 2,958 | 2,189 | Upgrade
|
| Advertising Expenses | - | 0.21 | 0.17 | 0.38 | 0.57 | 0.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.