Anji Microelectronics Technology (Shanghai) Co., Ltd. (SHA:688019)
China
· Delayed Price · Currency is CNY 247.30
-1.70 (-0.68%)
At close: Mar 6, 2026
SHA:688019 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,504 | 1,835 | 1,237 | 1,076 | 686.37 | Upgrade
|
| Other Revenue | - | 0.26 | 0.42 | 0.5 | 0.29 | Upgrade
|
| Revenue | 2,504 | 1,835 | 1,238 | 1,077 | 686.66 | Upgrade
|
| Revenue Growth (YoY) | 36.45% | 48.24% | 14.96% | 56.82% | 62.57% | Upgrade
|
| Cost of Revenue | - | 788.49 | 553.31 | 499.05 | 339.19 | Upgrade
|
| Gross Profit | 2,504 | 1,047 | 684.57 | 577.74 | 347.47 | Upgrade
|
| Selling, General & Admin | - | 179.88 | 129.39 | 102.66 | 89.42 | Upgrade
|
| Research & Development | - | 331.56 | 234.28 | 157.79 | 147.81 | Upgrade
|
| Other Operating Expenses | 1,649 | -18.72 | -12.48 | 4.99 | 6.44 | Upgrade
|
| Operating Expenses | 1,649 | 498.66 | 353.69 | 268.59 | 249.51 | Upgrade
|
| Operating Income | 855.41 | 547.87 | 330.87 | 309.15 | 97.95 | Upgrade
|
| Interest Expense | - | -9.48 | -7.96 | -6.73 | -3.77 | Upgrade
|
| Interest & Investment Income | - | 23.81 | 14.23 | 3.97 | 10.43 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 15.77 | 7.81 | 31.72 | -5.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.26 | -1.29 | -0.47 | -0.43 | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | 854.15 | 576.68 | 344.48 | 337.67 | 98.43 | Upgrade
|
| Impairment of Goodwill | - | -7.39 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -17.69 | 8.76 | -10.32 | 8.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.39 | -0.69 | -0.06 | -0.26 | Upgrade
|
| Asset Writedown | - | -3.29 | -0.06 | - | - | Upgrade
|
| Other Unusual Items | - | 19.7 | 87.94 | 11.9 | 25.12 | Upgrade
|
| Pretax Income | 854.15 | 567.62 | 440.42 | 339.2 | 132.07 | Upgrade
|
| Income Tax Expense | 64.97 | 33.98 | 37.69 | 37.76 | 6.98 | Upgrade
|
| Net Income | 789.18 | 533.64 | 402.73 | 301.44 | 125.08 | Upgrade
|
| Net Income to Common | 789.18 | 533.64 | 402.73 | 301.44 | 125.08 | Upgrade
|
| Net Income Growth | 47.88% | 32.51% | 33.61% | 140.99% | -18.77% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 168 | 166 | 164 | 164 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 168 | 167 | 164 | 164 | Upgrade
|
| Shares Change (YoY) | 0.42% | 0.50% | 1.77% | 0.07% | 0.24% | Upgrade
|
| EPS (Basic) | 4.69 | 3.18 | 2.42 | 1.84 | 0.76 | Upgrade
|
| EPS (Diluted) | 4.69 | 3.18 | 2.42 | 1.84 | 0.76 | Upgrade
|
| EPS Growth | 47.27% | 31.85% | 31.28% | 140.82% | -18.96% | Upgrade
|
| Free Cash Flow | - | 225.85 | -1.68 | 42.84 | -180.01 | Upgrade
|
| Free Cash Flow Per Share | - | 1.35 | -0.01 | 0.26 | -1.10 | Upgrade
|
| Dividend Per Share | - | 0.346 | 0.207 | 0.191 | 0.104 | Upgrade
|
| Dividend Growth | - | 67.17% | 8.32% | 84.38% | 6.36% | Upgrade
|
| Gross Margin | 100.00% | 57.03% | 55.30% | 53.65% | 50.60% | Upgrade
|
| Operating Margin | 34.16% | 29.86% | 26.73% | 28.71% | 14.27% | Upgrade
|
| Profit Margin | 31.52% | 29.08% | 32.53% | 27.99% | 18.22% | Upgrade
|
| Free Cash Flow Margin | - | 12.31% | -0.14% | 3.98% | -26.21% | Upgrade
|
| EBITDA | 935.8 | 628.27 | 388.98 | 347.59 | 118.64 | Upgrade
|
| EBITDA Margin | 37.37% | 34.24% | 31.42% | 32.28% | 17.28% | Upgrade
|
| D&A For EBITDA | 80.39 | 80.39 | 58.1 | 38.44 | 20.69 | Upgrade
|
| EBIT | 855.41 | 547.87 | 330.87 | 309.15 | 97.95 | Upgrade
|
| EBIT Margin | 34.16% | 29.86% | 26.73% | 28.71% | 14.27% | Upgrade
|
| Effective Tax Rate | 7.61% | 5.99% | 8.56% | 11.13% | 5.29% | Upgrade
|
| Revenue as Reported | - | 1,835 | 1,238 | 1,077 | 686.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.