KINGSEMI Co., Ltd. (SHA:688037)
China
· Delayed Price · Currency is CNY 181.88
-7.91 (-4.17%)
Mar 9, 2026, 3:00 PM CST
KINGSEMI Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,948 | 1,710 | 1,679 | 1,360 | 813.46 | Upgrade
|
| Other Revenue | - | 44.06 | 37.59 | 24.61 | 15.22 | Upgrade
|
| Revenue | 1,948 | 1,754 | 1,717 | 1,385 | 828.67 | Upgrade
|
| Revenue Growth (YoY) | 11.11% | 2.13% | 23.98% | 67.12% | 151.95% | Upgrade
|
| Cost of Revenue | - | 1,110 | 1,069 | 858.34 | 523.14 | Upgrade
|
| Gross Profit | 1,948 | 643.25 | 648.31 | 526.53 | 305.54 | Upgrade
|
| Selling, General & Admin | - | 333.79 | 250.01 | 241.19 | 162.37 | Upgrade
|
| Research & Development | - | 296.65 | 197.86 | 152.14 | 92.5 | Upgrade
|
| Other Operating Expenses | 1,885 | -75.52 | -32.68 | -20.52 | -18.66 | Upgrade
|
| Operating Expenses | 1,885 | 562.1 | 434.16 | 374.55 | 246.5 | Upgrade
|
| Operating Income | 63.83 | 81.14 | 214.15 | 151.98 | 59.04 | Upgrade
|
| Interest Expense | - | -26.62 | -12.74 | -6.22 | -3.56 | Upgrade
|
| Interest & Investment Income | - | 17.09 | 15.22 | 17.16 | 8.37 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 10.54 | 0.55 | -3.65 | -1.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.58 | -0.55 | -1.16 | -0.94 | -0.61 | Upgrade
|
| EBT Excluding Unusual Items | 64.41 | 81.6 | 216.01 | 158.33 | 61.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.76 | -5.2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.28 | 4.35 | -0.12 | -0.03 | Upgrade
|
| Asset Writedown | - | -0.32 | -0.48 | - | - | Upgrade
|
| Other Unusual Items | - | 137.84 | 67.58 | 63.85 | 14.26 | Upgrade
|
| Pretax Income | 64.41 | 225.06 | 282.43 | 222.19 | 75.98 | Upgrade
|
| Income Tax Expense | -7.28 | 23.64 | 32.28 | 22.03 | -1.37 | Upgrade
|
| Earnings From Continuing Operations | 71.69 | 201.43 | 250.15 | 200.16 | 77.35 | Upgrade
|
| Minority Interest in Earnings | - | 1.39 | 0.47 | - | - | Upgrade
|
| Net Income | 71.69 | 202.81 | 250.63 | 200.16 | 77.35 | Upgrade
|
| Net Income to Common | 71.69 | 202.81 | 250.63 | 200.16 | 77.35 | Upgrade
|
| Net Income Growth | -64.65% | -19.08% | 25.21% | 158.78% | 58.41% | Upgrade
|
| Shares Outstanding (Basic) | 199 | 201 | 200 | 189 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 201 | 200 | 189 | 180 | Upgrade
|
| Shares Change (YoY) | -0.82% | 0.57% | 5.52% | 4.88% | -0.12% | Upgrade
|
| EPS (Basic) | 0.36 | 1.01 | 1.26 | 1.06 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.36 | 1.01 | 1.26 | 1.06 | 0.43 | Upgrade
|
| EPS Growth | -64.36% | -19.54% | 18.66% | 146.75% | 58.60% | Upgrade
|
| Free Cash Flow | - | 217.51 | -1,039 | -13.55 | -410.08 | Upgrade
|
| Free Cash Flow Per Share | - | 1.08 | -5.20 | -0.07 | -2.27 | Upgrade
|
| Dividend Per Share | - | 0.110 | 0.138 | 0.186 | 0.140 | Upgrade
|
| Dividend Growth | - | -20.23% | -26.02% | 33.33% | 50.00% | Upgrade
|
| Gross Margin | 100.00% | 36.68% | 37.76% | 38.02% | 36.87% | Upgrade
|
| Operating Margin | 3.28% | 4.63% | 12.47% | 10.97% | 7.12% | Upgrade
|
| Profit Margin | 3.68% | 11.56% | 14.60% | 14.45% | 9.33% | Upgrade
|
| Free Cash Flow Margin | - | 12.40% | -60.50% | -0.98% | -49.49% | Upgrade
|
| EBITDA | 120.63 | 137.94 | 254.99 | 177.7 | 74.06 | Upgrade
|
| EBITDA Margin | 6.19% | 7.87% | 14.85% | 12.83% | 8.94% | Upgrade
|
| D&A For EBITDA | 56.8 | 56.8 | 40.83 | 25.72 | 15.02 | Upgrade
|
| EBIT | 63.83 | 81.14 | 214.15 | 151.98 | 59.04 | Upgrade
|
| EBIT Margin | 3.28% | 4.63% | 12.47% | 10.97% | 7.12% | Upgrade
|
| Effective Tax Rate | - | 10.50% | 11.43% | 9.92% | - | Upgrade
|
| Revenue as Reported | - | 1,754 | 1,717 | 1,385 | 828.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.