Loongson Technology Corporation Limited (SHA:688047)
131.85
-0.75 (-0.57%)
At close: Dec 5, 2025
SHA:688047 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 547.11 | 504.2 | 504.63 | 736.56 | 1,200 | 1,081 | Upgrade
|
| Other Revenue | 0.06 | 0.06 | 1.07 | 2.1 | 0.97 | 1.01 | Upgrade
|
| Revenue | 547.17 | 504.26 | 505.69 | 738.66 | 1,201 | 1,082 | Upgrade
|
| Revenue Growth (YoY) | 30.54% | -0.28% | -31.54% | -38.51% | 10.99% | 122.87% | Upgrade
|
| Cost of Revenue | 480.15 | 493.6 | 330.77 | 392.75 | 556.18 | 556.59 | Upgrade
|
| Gross Profit | 67.02 | 10.66 | 174.92 | 345.91 | 645.07 | 525.73 | Upgrade
|
| Selling, General & Admin | 205.87 | 200.7 | 233.19 | 191.26 | 190.72 | 288.64 | Upgrade
|
| Research & Development | 441.24 | 430.19 | 424.56 | 312.9 | 280.77 | 163.92 | Upgrade
|
| Other Operating Expenses | -30.21 | -12.72 | -14.43 | 4.05 | 6.45 | 6.69 | Upgrade
|
| Operating Expenses | 755.25 | 722.43 | 677.69 | 529.21 | 479.38 | 463.31 | Upgrade
|
| Operating Income | -688.23 | -711.77 | -502.77 | -183.31 | 165.69 | 62.43 | Upgrade
|
| Interest Expense | -0.16 | - | -0.87 | -0.42 | - | - | Upgrade
|
| Interest & Investment Income | 16.36 | 25.14 | 48.59 | 22.99 | 7.59 | 11.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.55 | 2.55 | -1.54 | 0.46 | 4.53 | -3.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.66 | -1.55 | -7.79 | -2.96 | -2.54 | 2.38 | Upgrade
|
| EBT Excluding Unusual Items | -674.14 | -685.63 | -464.38 | -163.24 | 175.27 | 72.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.4 | -0.47 | -3.34 | 4.88 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | -0 | -0 | -0 | 0.01 | -0.18 | Upgrade
|
| Asset Writedown | -10.56 | -0.02 | -0.11 | -2.29 | -0.06 | -0.01 | Upgrade
|
| Other Unusual Items | 20.23 | 20.83 | 84.33 | 194.57 | 80.07 | 24.91 | Upgrade
|
| Pretax Income | -665.86 | -665.28 | -383.51 | 33.91 | 255.28 | 96.91 | Upgrade
|
| Income Tax Expense | 10.54 | -39.94 | -54.07 | -17.84 | 18.48 | 24.68 | Upgrade
|
| Earnings From Continuing Operations | -676.4 | -625.35 | -329.44 | 51.75 | 236.8 | 72.24 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0.44 | Upgrade
|
| Net Income | -676.4 | -625.35 | -329.44 | 51.75 | 236.8 | 71.8 | Upgrade
|
| Net Income to Common | -676.4 | -625.35 | -329.44 | 51.75 | 236.8 | 71.8 | Upgrade
|
| Net Income Growth | - | - | - | -78.15% | 229.82% | -62.82% | Upgrade
|
| Shares Outstanding (Basic) | 403 | 401 | 402 | 370 | 359 | 359 | Upgrade
|
| Shares Outstanding (Diluted) | 403 | 401 | 402 | 370 | 359 | 359 | Upgrade
|
| Shares Change (YoY) | 0.27% | -0.22% | 8.68% | 3.03% | -0.06% | 15.25% | Upgrade
|
| EPS (Basic) | -1.68 | -1.56 | -0.82 | 0.14 | 0.66 | 0.20 | Upgrade
|
| EPS (Diluted) | -1.68 | -1.56 | -0.82 | 0.14 | 0.66 | 0.20 | Upgrade
|
| EPS Growth | - | - | - | -78.79% | 230.00% | -67.74% | Upgrade
|
| Free Cash Flow | -589.03 | -406.64 | -521.4 | -856.3 | -223.06 | -131.99 | Upgrade
|
| Free Cash Flow Per Share | -1.46 | -1.01 | -1.30 | -2.32 | -0.62 | -0.37 | Upgrade
|
| Gross Margin | 12.25% | 2.11% | 34.59% | 46.83% | 53.70% | 48.58% | Upgrade
|
| Operating Margin | -125.78% | -141.15% | -99.42% | -24.82% | 13.79% | 5.77% | Upgrade
|
| Profit Margin | -123.62% | -124.01% | -65.15% | 7.01% | 19.71% | 6.63% | Upgrade
|
| Free Cash Flow Margin | -107.65% | -80.64% | -103.11% | -115.93% | -18.57% | -12.20% | Upgrade
|
| EBITDA | -661.87 | -657.66 | -411.66 | -110.04 | 218.5 | 77.7 | Upgrade
|
| EBITDA Margin | -120.96% | -130.42% | -81.41% | -14.90% | 18.19% | 7.18% | Upgrade
|
| D&A For EBITDA | 26.36 | 54.11 | 91.11 | 73.27 | 52.8 | 15.27 | Upgrade
|
| EBIT | -688.23 | -711.77 | -502.77 | -183.31 | 165.69 | 62.43 | Upgrade
|
| EBIT Margin | -125.78% | -141.15% | -99.42% | -24.82% | 13.79% | 5.77% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 7.24% | 25.46% | Upgrade
|
| Revenue as Reported | 547.17 | 504.26 | 505.69 | 738.66 | 1,201 | 1,082 | Upgrade
|
| Advertising Expenses | - | 2.08 | 1.33 | 1.8 | 3.46 | 3.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.