Zhuzhou Huarui Precision Cutting Tools Co.,Ltd. (SHA:688059)
China
· Delayed Price · Currency is CNY 128.53
-0.80 (-0.62%)
Mar 9, 2026, 3:00 PM CST
SHA:688059 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | - | 106.96 | 157.91 | 165.96 | 162.35 | Upgrade
|
| Depreciation & Amortization | - | 127.68 | 93.66 | 56.86 | 44.12 | Upgrade
|
| Other Amortization | - | 3.5 | 1.32 | 0.78 | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.08 | 0.56 | 0 | 0.6 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.03 | 1.23 | 0 | 0.49 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -2.02 | -3.01 | -3.72 | -4.32 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 9.16 | 10.49 | 4.11 | 0.97 | Upgrade
|
| Other Operating Activities | - | 57.78 | 35.96 | 18.18 | 1.14 | Upgrade
|
| Change in Accounts Receivable | - | -75.59 | -318.28 | -178.24 | -30.25 | Upgrade
|
| Change in Inventory | - | -108.06 | -165.81 | -62.69 | -32.03 | Upgrade
|
| Change in Accounts Payable | - | -14.92 | 163.74 | 118.34 | 58.3 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | 5.21 | - | Upgrade
|
| Operating Cash Flow | - | 117.66 | 2.52 | 145.33 | 206.1 | Upgrade
|
| Operating Cash Flow Growth | - | 4576.65% | -98.27% | -29.48% | 104.17% | Upgrade
|
| Capital Expenditures | - | -193.42 | -260.61 | -415.73 | -205.82 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.01 | 0.09 | 0.01 | 0.1 | Upgrade
|
| Investment in Securities | - | - | 160 | -85.63 | -136.26 | Upgrade
|
| Other Investing Activities | - | 0.44 | 3.04 | - | - | Upgrade
|
| Investing Cash Flow | - | -192.97 | -97.49 | -501.35 | -341.99 | Upgrade
|
| Long-Term Debt Issued | - | 350.8 | 102.06 | 494 | - | Upgrade
|
| Long-Term Debt Repaid | - | -176.6 | -93.13 | -1.87 | -68.88 | Upgrade
|
| Net Debt Issued (Repaid) | - | 174.2 | 8.93 | 492.13 | -68.88 | Upgrade
|
| Issuance of Common Stock | - | 15.99 | 9.51 | - | 377.19 | Upgrade
|
| Common Dividends Paid | - | -59.44 | -56.37 | -54.1 | -45.71 | Upgrade
|
| Other Financing Activities | - | - | - | -2.34 | -14.39 | Upgrade
|
| Financing Cash Flow | - | 130.75 | -37.93 | 435.69 | 248.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0.32 | -0.02 | -0.03 | 0.07 | Upgrade
|
| Net Cash Flow | - | 55.76 | -132.92 | 79.64 | 112.39 | Upgrade
|
| Free Cash Flow | - | -75.76 | -258.1 | -270.4 | 0.27 | Upgrade
|
| Free Cash Flow Margin | - | -9.98% | -32.50% | -44.94% | 0.06% | Upgrade
|
| Free Cash Flow Per Share | - | -0.88 | -2.99 | -3.13 | 0.00 | Upgrade
|
| Cash Income Tax Paid | - | -4.1 | -9.61 | 20.22 | 41.94 | Upgrade
|
| Levered Free Cash Flow | - | -187.05 | -369.71 | -317.24 | -4.75 | Upgrade
|
| Unlevered Free Cash Flow | - | -163.12 | -350.93 | -307.82 | -3.78 | Upgrade
|
| Change in Working Capital | - | -185.52 | -295.6 | -96.84 | 0.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.