Shanghai W-Ibeda High Tech.Group Co.,Ltd. (SHA:688071)
China
· Delayed Price · Currency is CNY 35.39
-0.37 (-1.03%)
Mar 11, 2026, 2:34 PM CST
SHA:688071 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 516.56 | 422.06 | 351.17 | 334.05 | 317.19 | Upgrade
|
| Other Revenue | - | 1.37 | 0.65 | 2.75 | 3.51 | Upgrade
|
| Revenue | 516.56 | 423.44 | 351.82 | 336.8 | 320.7 | Upgrade
|
| Revenue Growth (YoY) | 21.99% | 20.36% | 4.46% | 5.02% | 6.23% | Upgrade
|
| Cost of Revenue | - | 308.83 | 212 | 169.39 | 159.45 | Upgrade
|
| Gross Profit | 516.56 | 114.6 | 139.82 | 167.41 | 161.25 | Upgrade
|
| Selling, General & Admin | - | 81.87 | 73.67 | 64.9 | 46.08 | Upgrade
|
| Research & Development | - | 49.9 | 42.36 | 31.89 | 26.38 | Upgrade
|
| Other Operating Expenses | 603.88 | -1.6 | 0.53 | 0.24 | 1.07 | Upgrade
|
| Operating Expenses | 603.88 | 136.44 | 139.33 | 112.23 | 88.55 | Upgrade
|
| Operating Income | -87.33 | -21.83 | 0.5 | 55.18 | 72.69 | Upgrade
|
| Interest Expense | - | -40.99 | -34.15 | -24.81 | -16.34 | Upgrade
|
| Interest & Investment Income | - | 0.68 | 4.13 | 0.86 | 1.13 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -5.14 | -0.04 | -0.02 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.56 | -1.32 | -0.03 | -0.3 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | -87.88 | -68.61 | -29.59 | 30.91 | 57.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.3 | -0 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.82 | -1.58 | 0.05 | 0.08 | Upgrade
|
| Other Unusual Items | - | 3.67 | 7.91 | 7.16 | 4.27 | Upgrade
|
| Pretax Income | -87.88 | -64.12 | -23.55 | 38.11 | 61.6 | Upgrade
|
| Income Tax Expense | -30.37 | -18.36 | -7.64 | 0 | 2.52 | Upgrade
|
| Earnings From Continuing Operations | -57.51 | -45.75 | -15.91 | 38.11 | 59.08 | Upgrade
|
| Minority Interest in Earnings | - | -0.98 | -0.1 | -1.31 | -1.07 | Upgrade
|
| Net Income | -57.51 | -46.74 | -16.01 | 36.8 | 58.01 | Upgrade
|
| Net Income to Common | -57.51 | -46.74 | -16.01 | 36.8 | 58.01 | Upgrade
|
| Net Income Growth | - | - | - | -36.56% | 38.53% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 80 | 72 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 80 | 72 | 62 | Upgrade
|
| Shares Change (YoY) | -0.47% | 6.16% | 10.93% | 15.68% | 14.69% | Upgrade
|
| EPS (Basic) | -0.68 | -0.55 | -0.20 | 0.51 | 0.93 | Upgrade
|
| EPS (Diluted) | -0.68 | -0.55 | -0.20 | 0.51 | 0.93 | Upgrade
|
| EPS Growth | - | - | - | -45.16% | 20.78% | Upgrade
|
| Free Cash Flow | - | -115.86 | -590.59 | -176.84 | -196.79 | Upgrade
|
| Free Cash Flow Per Share | - | -1.36 | -7.38 | -2.45 | -3.15 | Upgrade
|
| Gross Margin | 100.00% | 27.07% | 39.74% | 49.71% | 50.28% | Upgrade
|
| Operating Margin | -16.91% | -5.16% | 0.14% | 16.38% | 22.67% | Upgrade
|
| Profit Margin | -11.13% | -11.04% | -4.55% | 10.93% | 18.09% | Upgrade
|
| Free Cash Flow Margin | - | -27.36% | -167.87% | -52.51% | -61.36% | Upgrade
|
| EBITDA | -12.5 | 53 | 45.62 | 86.76 | 93.01 | Upgrade
|
| EBITDA Margin | -2.42% | 12.52% | 12.97% | 25.76% | 29.00% | Upgrade
|
| D&A For EBITDA | 74.83 | 74.83 | 45.12 | 31.58 | 20.31 | Upgrade
|
| EBIT | -87.33 | -21.83 | 0.5 | 55.18 | 72.69 | Upgrade
|
| EBIT Margin | -16.91% | -5.16% | 0.14% | 16.38% | 22.67% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.00% | 4.09% | Upgrade
|
| Revenue as Reported | - | 423.44 | 351.82 | 336.8 | 320.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.