Willfar Information Technology Co., Ltd. (SHA:688100)
45.28
-0.22 (-0.48%)
Mar 10, 2026, 11:29 AM CST
SHA:688100 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1,545 | 1,828 | 1,629 | 1,570 | 1,712 | Upgrade
|
| Trading Asset Securities | - | 50 | 120 | 30 | 1.04 | Upgrade
|
| Cash & Short-Term Investments | 1,545 | 1,878 | 1,749 | 1,600 | 1,713 | Upgrade
|
| Cash Growth | -17.73% | 7.36% | 9.31% | -6.58% | 10.95% | Upgrade
|
| Accounts Receivable | 2,754 | 1,982 | 1,532 | 1,383 | 1,123 | Upgrade
|
| Other Receivables | 9.32 | 8.53 | 14.02 | 12.64 | 10.96 | Upgrade
|
| Receivables | 2,763 | 1,991 | 1,546 | 1,396 | 1,134 | Upgrade
|
| Inventory | 309.27 | 341.96 | 309.63 | 262.92 | 237.17 | Upgrade
|
| Other Current Assets | 114.77 | 118.78 | 113.35 | 138.9 | 159.82 | Upgrade
|
| Total Current Assets | 4,733 | 4,330 | 3,718 | 3,398 | 3,244 | Upgrade
|
| Property, Plant & Equipment | 498.98 | 290.42 | 269.7 | 260.16 | 252.25 | Upgrade
|
| Long-Term Investments | 180.21 | 86.61 | 72.07 | 61.8 | 31.6 | Upgrade
|
| Other Intangible Assets | 124.22 | 110.96 | 70.9 | 67.22 | 68.76 | Upgrade
|
| Long-Term Accounts Receivable | - | 3.4 | 6.94 | 10.64 | - | Upgrade
|
| Long-Term Deferred Tax Assets | 35.09 | 29.18 | 24.95 | 23.6 | 16.87 | Upgrade
|
| Long-Term Deferred Charges | 14.59 | 7.66 | 12.14 | 15.01 | 8.07 | Upgrade
|
| Other Long-Term Assets | 104.38 | 99.13 | 82.53 | 82.03 | 89.89 | Upgrade
|
| Total Assets | 5,690 | 4,957 | 4,258 | 3,918 | 3,711 | Upgrade
|
| Accounts Payable | 1,773 | 1,287 | 1,034 | 927.69 | 904.49 | Upgrade
|
| Accrued Expenses | 125.53 | 89.86 | 83.41 | 83.18 | 68.39 | Upgrade
|
| Short-Term Debt | - | - | 10.98 | 23.51 | 20.08 | Upgrade
|
| Current Portion of Leases | 2.16 | 3.61 | - | - | 1.8 | Upgrade
|
| Current Income Taxes Payable | 67.48 | 63.93 | 54.84 | 44.99 | 28.8 | Upgrade
|
| Current Unearned Revenue | 30.97 | 29.76 | 31.93 | 38.3 | 37.33 | Upgrade
|
| Other Current Liabilities | 124.19 | 106.28 | 49.28 | 28.7 | 5.23 | Upgrade
|
| Total Current Liabilities | 2,124 | 1,581 | 1,265 | 1,146 | 1,066 | Upgrade
|
| Long-Term Leases | 1.58 | 4.22 | - | - | - | Upgrade
|
| Long-Term Unearned Revenue | 10.76 | 3.12 | - | 1.21 | 1.75 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 14.6 | 14.32 | 13.76 | 10.02 | 8.74 | Upgrade
|
| Other Long-Term Liabilities | - | 3.43 | 7.02 | 10.76 | - | Upgrade
|
| Total Liabilities | 2,150 | 1,606 | 1,286 | 1,168 | 1,077 | Upgrade
|
| Common Stock | 491.69 | 491.69 | 500 | 500 | 500 | Upgrade
|
| Additional Paid-In Capital | 887.54 | 873.96 | 1,092 | 1,092 | 1,092 | Upgrade
|
| Retained Earnings | 2,353 | 2,063 | 1,644 | 1,281 | 1,011 | Upgrade
|
| Treasury Stock | -196.56 | -77.68 | -299.05 | -157.12 | - | Upgrade
|
| Comprehensive Income & Other | 4.2 | 0.66 | -0.01 | - | - | Upgrade
|
| Total Common Equity | 3,540 | 3,351 | 2,936 | 2,715 | 2,603 | Upgrade
|
| Minority Interest | - | - | 35.73 | 34.64 | 32.11 | Upgrade
|
| Shareholders' Equity | 3,540 | 3,351 | 2,972 | 2,750 | 2,635 | Upgrade
|
| Total Liabilities & Equity | 5,690 | 4,957 | 4,258 | 3,918 | 3,711 | Upgrade
|
| Total Debt | 3.74 | 7.83 | 10.98 | 23.51 | 21.88 | Upgrade
|
| Net Cash (Debt) | 1,541 | 1,870 | 1,738 | 1,577 | 1,691 | Upgrade
|
| Net Cash Growth | -17.59% | 7.59% | 10.24% | -6.76% | 10.27% | Upgrade
|
| Net Cash Per Share | 3.15 | 3.80 | 3.54 | 3.15 | 3.37 | Upgrade
|
| Filing Date Shares Outstanding | 491.69 | 478.67 | 487.69 | 492.2 | 500 | Upgrade
|
| Total Common Shares Outstanding | 491.69 | 478.67 | 487.69 | 493.12 | 500 | Upgrade
|
| Working Capital | 2,609 | 2,749 | 2,453 | 2,251 | 2,178 | Upgrade
|
| Book Value Per Share | 7.20 | 7.00 | 6.02 | 5.51 | 5.21 | Upgrade
|
| Tangible Book Value | 3,415 | 3,240 | 2,865 | 2,648 | 2,534 | Upgrade
|
| Tangible Book Value Per Share | 6.95 | 6.77 | 5.88 | 5.37 | 5.07 | Upgrade
|
| Buildings | 453.43 | 243.35 | 227.01 | 227.01 | 227.01 | Upgrade
|
| Machinery | 213.77 | 196.81 | 187.45 | 156.23 | 127.81 | Upgrade
|
| Construction In Progress | 17.41 | 6.15 | - | 3.08 | 6.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.