Smartgiant Technology Co., Ltd. (SHA:688115)
44.43
-0.46 (-1.02%)
At close: Mar 9, 2026
Smartgiant Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 258.28 | 184.51 | 167.59 | 242.28 | 222.25 | Upgrade
|
| Other Revenue | - | 0.81 | 0.66 | - | - | Upgrade
|
| Revenue | 258.28 | 185.32 | 168.25 | 242.28 | 222.25 | Upgrade
|
| Revenue Growth (YoY) | 39.37% | 10.14% | -30.55% | 9.01% | 17.78% | Upgrade
|
| Cost of Revenue | - | 82.79 | 68.41 | 83.33 | 60.88 | Upgrade
|
| Gross Profit | 258.28 | 102.53 | 99.84 | 158.95 | 161.36 | Upgrade
|
| Selling, General & Admin | - | 63.32 | 60.93 | 62.2 | 42.39 | Upgrade
|
| Research & Development | - | 49.24 | 52.08 | 61.62 | 47.77 | Upgrade
|
| Other Operating Expenses | 272.53 | -0.17 | -0.81 | -0.06 | -1.87 | Upgrade
|
| Operating Expenses | 272.53 | 107.07 | 118.89 | 129.31 | 90.88 | Upgrade
|
| Operating Income | -14.26 | -4.55 | -19.05 | 29.64 | 70.48 | Upgrade
|
| Interest Expense | - | -0.4 | -0.61 | -0.46 | -0.5 | Upgrade
|
| Interest & Investment Income | - | 15.34 | 19.41 | 14.68 | 2.55 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.55 | 0.72 | 2.23 | -0.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.32 | -0.09 | -0.07 | -0.07 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | -14.57 | 11.86 | 0.4 | 46.02 | 72.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 3.15 | -0.04 | -0.01 | Upgrade
|
| Asset Writedown | - | -0.03 | 0 | -0.26 | - | Upgrade
|
| Other Unusual Items | - | 0.55 | 0 | 11.17 | 1.1 | Upgrade
|
| Pretax Income | -14.57 | 12.39 | 3.57 | 56.89 | 73.32 | Upgrade
|
| Income Tax Expense | -4.87 | -2.89 | -5.42 | 2.86 | 7.28 | Upgrade
|
| Net Income | -9.7 | 15.27 | 8.98 | 54.03 | 66.04 | Upgrade
|
| Net Income to Common | -9.7 | 15.27 | 8.98 | 54.03 | 66.04 | Upgrade
|
| Net Income Growth | - | 69.99% | -83.37% | -18.18% | 5.10% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 66 | 69 | 63 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 66 | 69 | 63 | 50 | Upgrade
|
| Shares Change (YoY) | -2.60% | -3.92% | 10.00% | 25.58% | 0.32% | Upgrade
|
| EPS (Basic) | -0.15 | 0.23 | 0.13 | 0.86 | 1.36 | Upgrade
|
| EPS (Diluted) | -0.15 | 0.23 | 0.13 | 0.86 | 1.32 | Upgrade
|
| EPS Growth | - | 76.92% | -84.88% | -34.85% | 4.76% | Upgrade
|
| Free Cash Flow | - | -101.27 | -102.01 | -49.65 | -74.8 | Upgrade
|
| Free Cash Flow Per Share | - | -1.52 | -1.48 | -0.79 | -1.50 | Upgrade
|
| Dividend Per Share | - | 0.528 | 0.130 | 0.450 | - | Upgrade
|
| Dividend Growth | - | 306.15% | -71.11% | - | - | Upgrade
|
| Gross Margin | 100.00% | 55.33% | 59.34% | 65.61% | 72.61% | Upgrade
|
| Operating Margin | -5.52% | -2.45% | -11.32% | 12.23% | 31.71% | Upgrade
|
| Profit Margin | -3.76% | 8.24% | 5.34% | 22.30% | 29.72% | Upgrade
|
| Free Cash Flow Margin | - | -54.65% | -60.63% | -20.49% | -33.66% | Upgrade
|
| EBITDA | -10.55 | -0.85 | -13.43 | 32.85 | 72.44 | Upgrade
|
| EBITDA Margin | -4.09% | -0.46% | -7.98% | 13.56% | 32.59% | Upgrade
|
| D&A For EBITDA | 3.7 | 3.7 | 5.62 | 3.22 | 1.96 | Upgrade
|
| EBIT | -14.26 | -4.55 | -19.05 | 29.64 | 70.48 | Upgrade
|
| EBIT Margin | -5.52% | -2.45% | -11.32% | 12.23% | 31.71% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.02% | 9.93% | Upgrade
|
| Revenue as Reported | - | 185.32 | 168.25 | 242.28 | 222.25 | Upgrade
|
| Advertising Expenses | - | 3.35 | 1.4 | 3.58 | 0.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.