Hwatsing Technology Co., Ltd. (SHA:688120)
173.01
-5.41 (-3.03%)
At close: Mar 9, 2026
Hwatsing Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 4,648 | 3,406 | 2,508 | 1,649 | 804.88 | Upgrade
|
| Revenue Growth (YoY) | 36.46% | 35.82% | 52.11% | 104.86% | 108.58% | Upgrade
|
| Cost of Revenue | - | 1,958 | 1,439 | 870.64 | 451.06 | Upgrade
|
| Gross Profit | 4,648 | 1,448 | 1,069 | 778.2 | 353.82 | Upgrade
|
| Selling, General & Admin | - | 307.49 | 211.62 | 196.73 | 131.96 | Upgrade
|
| Research & Development | - | 382.22 | 303.93 | 216.59 | 114.07 | Upgrade
|
| Other Operating Expenses | 3,450 | -178.85 | -97.51 | -55.52 | 1.82 | Upgrade
|
| Operating Expenses | 3,450 | 528.97 | 429.49 | 362.92 | 247.43 | Upgrade
|
| Operating Income | 1,198 | 919.33 | 639.63 | 415.28 | 106.39 | Upgrade
|
| Interest Expense | - | -12.32 | -10.05 | -5.52 | -3.9 | Upgrade
|
| Interest & Investment Income | - | 84.64 | 96.42 | 42.04 | 11.12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.04 | 0.78 | 0.74 | 2.69 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.8 | -0.55 | -0.38 | -0.19 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 1,200 | 991.14 | 726.4 | 452.36 | 116.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2.57 | -16.74 | 33.04 | 0.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.01 | -0 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | -0 | Upgrade
|
| Other Unusual Items | - | 124.6 | 80.18 | 71.49 | 79.28 | Upgrade
|
| Pretax Income | 1,200 | 1,118 | 789.83 | 556.89 | 195.82 | Upgrade
|
| Income Tax Expense | 114.05 | 94.88 | 66.09 | 55.29 | -2.46 | Upgrade
|
| Net Income | 1,086 | 1,023 | 723.75 | 501.6 | 198.28 | Upgrade
|
| Net Income to Common | 1,086 | 1,023 | 723.75 | 501.6 | 198.28 | Upgrade
|
| Net Income Growth | 6.07% | 41.40% | 44.29% | 152.98% | 102.76% | Upgrade
|
| Shares Outstanding (Basic) | 352 | 352 | 352 | 316 | 264 | Upgrade
|
| Shares Outstanding (Diluted) | 352 | 354 | 352 | 316 | 264 | Upgrade
|
| Shares Change (YoY) | -0.38% | 0.40% | 11.39% | 19.62% | 6.29% | Upgrade
|
| EPS (Basic) | 3.08 | 2.91 | 2.05 | 1.59 | 0.75 | Upgrade
|
| EPS (Diluted) | 3.08 | 2.89 | 2.05 | 1.59 | 0.75 | Upgrade
|
| EPS Growth | 6.48% | 40.85% | 29.53% | 111.48% | 90.76% | Upgrade
|
| Free Cash Flow | - | 832.8 | 313.4 | -149.75 | 215.48 | Upgrade
|
| Free Cash Flow Per Share | - | 2.35 | 0.89 | -0.47 | 0.81 | Upgrade
|
| Dividend Per Share | - | 0.369 | 0.248 | 0.151 | - | Upgrade
|
| Dividend Growth | - | 49.01% | 63.93% | - | - | Upgrade
|
| Gross Margin | 100.00% | 42.52% | 42.63% | 47.20% | 43.96% | Upgrade
|
| Operating Margin | 25.77% | 26.99% | 25.50% | 25.19% | 13.22% | Upgrade
|
| Profit Margin | 23.35% | 30.04% | 28.86% | 30.42% | 24.63% | Upgrade
|
| Free Cash Flow Margin | - | 24.45% | 12.50% | -9.08% | 26.77% | Upgrade
|
| EBITDA | 1,282 | 1,004 | 710.93 | 466.87 | 134.69 | Upgrade
|
| EBITDA Margin | 27.59% | 29.47% | 28.35% | 28.32% | 16.73% | Upgrade
|
| D&A For EBITDA | 84.63 | 84.63 | 71.3 | 51.59 | 28.3 | Upgrade
|
| EBIT | 1,198 | 919.33 | 639.63 | 415.28 | 106.39 | Upgrade
|
| EBIT Margin | 25.77% | 26.99% | 25.50% | 25.19% | 13.22% | Upgrade
|
| Effective Tax Rate | 9.51% | 8.48% | 8.37% | 9.93% | - | Upgrade
|
| Revenue as Reported | - | 3,406 | 2,508 | 1,649 | 804.88 | Upgrade
|
| Advertising Expenses | - | 1.85 | 0.98 | 0.59 | 1.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.