Shanghai Supezet Engineering Technology Corp., Ltd. (SHA:688121)
China
· Delayed Price · Currency is CNY 13.03
+0.25 (1.96%)
Mar 10, 2026, 3:00 PM CST
SHA:688121 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 2,182 | 2,775 | 2,756 | 2,936 | 3,901 | Upgrade
|
| Other Revenue | - | 62.94 | 202.86 | - | - | Upgrade
|
| Revenue | 2,182 | 2,838 | 2,959 | 2,936 | 3,901 | Upgrade
|
| Revenue Growth (YoY) | -23.11% | -4.07% | 0.78% | -24.74% | 43.02% | Upgrade
|
| Cost of Revenue | - | 2,339 | 2,352 | 2,397 | 3,180 | Upgrade
|
| Gross Profit | 2,182 | 499.1 | 606.22 | 538.89 | 721.36 | Upgrade
|
| Selling, General & Admin | - | 179.64 | 182.23 | 146.71 | 155.15 | Upgrade
|
| Research & Development | - | 113.35 | 93.28 | 115.16 | 142.04 | Upgrade
|
| Other Operating Expenses | 1,972 | 25.14 | 26.47 | 17.39 | 29.63 | Upgrade
|
| Operating Expenses | 1,972 | 366.9 | 367.57 | 330.85 | 385.95 | Upgrade
|
| Operating Income | 210.33 | 132.2 | 238.65 | 208.04 | 335.41 | Upgrade
|
| Interest Expense | - | -38 | -33.69 | -16.37 | -34.31 | Upgrade
|
| Interest & Investment Income | - | 5.75 | 3.21 | 5.2 | 15.11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.61 | 0.09 | 4.5 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.19 | -11.08 | -13.49 | -11.62 | -9.13 | Upgrade
|
| EBT Excluding Unusual Items | 190.14 | 87.26 | 194.77 | 189.76 | 306.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -17.23 | -28.41 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | -1.4 | -2.11 | -4.18 | Upgrade
|
| Other Unusual Items | - | 21.18 | -24.92 | 44.81 | 35.6 | Upgrade
|
| Pretax Income | 190.14 | 108.42 | 151.22 | 204.04 | 338.3 | Upgrade
|
| Income Tax Expense | 117.09 | 10.21 | 18.88 | 17.66 | 55.58 | Upgrade
|
| Earnings From Continuing Operations | 73.05 | 98.21 | 132.33 | 186.39 | 282.72 | Upgrade
|
| Minority Interest in Earnings | - | -3.44 | 21.65 | 3.14 | 32.53 | Upgrade
|
| Net Income | 73.05 | 94.77 | 153.98 | 189.53 | 315.25 | Upgrade
|
| Net Income to Common | 73.05 | 94.77 | 153.98 | 189.53 | 315.25 | Upgrade
|
| Net Income Growth | -22.92% | -38.45% | -18.75% | -39.88% | 26.89% | Upgrade
|
| Shares Outstanding (Basic) | 236 | 197 | 203 | 202 | 165 | Upgrade
|
| Shares Outstanding (Diluted) | 236 | 197 | 203 | 202 | 165 | Upgrade
|
| Shares Change (YoY) | 19.35% | -2.55% | 0.49% | 22.16% | 8.29% | Upgrade
|
| EPS (Basic) | 0.31 | 0.48 | 0.76 | 0.94 | 1.91 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.48 | 0.76 | 0.94 | 1.91 | Upgrade
|
| EPS Growth | -35.42% | -36.84% | -19.15% | -50.79% | 17.18% | Upgrade
|
| Free Cash Flow | - | -428.79 | -1,094 | -1,063 | -411.05 | Upgrade
|
| Free Cash Flow Per Share | - | -2.17 | -5.40 | -5.27 | -2.49 | Upgrade
|
| Dividend Per Share | - | - | - | 0.245 | - | Upgrade
|
| Gross Margin | 100.00% | 17.58% | 20.49% | 18.36% | 18.49% | Upgrade
|
| Operating Margin | 9.64% | 4.66% | 8.07% | 7.09% | 8.60% | Upgrade
|
| Profit Margin | 3.35% | 3.34% | 5.21% | 6.46% | 8.08% | Upgrade
|
| Free Cash Flow Margin | - | -15.11% | -36.97% | -36.20% | -10.54% | Upgrade
|
| EBITDA | 292.54 | 214.41 | 318.26 | 276.04 | 411.05 | Upgrade
|
| EBITDA Margin | 13.40% | 7.55% | 10.76% | 9.40% | 10.54% | Upgrade
|
| D&A For EBITDA | 82.21 | 82.21 | 79.61 | 68 | 75.64 | Upgrade
|
| EBIT | 210.33 | 132.2 | 238.65 | 208.04 | 335.41 | Upgrade
|
| EBIT Margin | 9.64% | 4.66% | 8.07% | 7.09% | 8.60% | Upgrade
|
| Effective Tax Rate | 61.58% | 9.42% | 12.49% | 8.65% | 16.43% | Upgrade
|
| Revenue as Reported | - | 2,838 | 2,959 | 2,936 | 3,901 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.