Bangyan Technology Co., Ltd. (SHA:688132)
China
· Delayed Price · Currency is CNY 18.82
+0.64 (3.52%)
At close: Mar 10, 2026
Bangyan Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 129.36 | 334.73 | 171.62 | 366.77 | 307.12 | Upgrade
|
| Other Revenue | - | 12.15 | 9.07 | 3.31 | 1.18 | Upgrade
|
| Revenue | 129.36 | 346.88 | 180.69 | 370.08 | 308.3 | Upgrade
|
| Revenue Growth (YoY) | -62.71% | 91.98% | -51.18% | 20.04% | 10.67% | Upgrade
|
| Cost of Revenue | - | 174.29 | 97.77 | 123.9 | 90.61 | Upgrade
|
| Gross Profit | 129.36 | 172.6 | 82.92 | 246.18 | 217.7 | Upgrade
|
| Selling, General & Admin | - | 94.15 | 108.61 | 117.75 | 87.54 | Upgrade
|
| Research & Development | - | 72.35 | 85.48 | 75.72 | 51.73 | Upgrade
|
| Other Operating Expenses | 333.36 | -2.34 | -5.69 | -10.14 | -6.69 | Upgrade
|
| Operating Expenses | 333.36 | 227.27 | 212.98 | 214.07 | 148.51 | Upgrade
|
| Operating Income | -204 | -54.67 | -130.06 | 32.11 | 69.18 | Upgrade
|
| Interest Expense | - | -1.42 | -0.09 | -24.33 | -9.42 | Upgrade
|
| Interest & Investment Income | - | 3.8 | 9.28 | 1.24 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.68 | -0.49 | 27.97 | -1.07 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | -204.68 | -52.79 | -92.9 | 7.96 | 59.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 8.06 | 0.96 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.09 | 1.77 | 0.86 | -0.15 | Upgrade
|
| Asset Writedown | - | -0.05 | -0.3 | -0.13 | - | Upgrade
|
| Other Unusual Items | - | 6.13 | 30.91 | 22.63 | 23.43 | Upgrade
|
| Pretax Income | -204.68 | -37.56 | -59.56 | 31.32 | 82.98 | Upgrade
|
| Income Tax Expense | 7.68 | 0.17 | -6.27 | -8.57 | 1.81 | Upgrade
|
| Earnings From Continuing Operations | -212.36 | -37.74 | -53.29 | 39.89 | 81.16 | Upgrade
|
| Minority Interest in Earnings | - | 1.13 | 1.04 | 1.23 | -1.89 | Upgrade
|
| Net Income | -212.36 | -36.61 | -52.25 | 41.12 | 79.27 | Upgrade
|
| Net Income to Common | -212.36 | -36.61 | -52.25 | 41.12 | 79.27 | Upgrade
|
| Net Income Growth | - | - | - | -48.13% | 11.49% | Upgrade
|
| Shares Outstanding (Basic) | 150 | 153 | 154 | 125 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 153 | 154 | 125 | 115 | Upgrade
|
| Shares Change (YoY) | -1.95% | -0.75% | 23.34% | 8.46% | 0.62% | Upgrade
|
| EPS (Basic) | -1.42 | -0.24 | -0.34 | 0.33 | 0.69 | Upgrade
|
| EPS (Diluted) | -1.42 | -0.24 | -0.34 | 0.33 | 0.69 | Upgrade
|
| EPS Growth | - | - | - | -52.17% | 11.29% | Upgrade
|
| Free Cash Flow | - | 26.82 | 44.18 | -59.52 | -202.03 | Upgrade
|
| Free Cash Flow Per Share | - | 0.18 | 0.29 | -0.48 | -1.76 | Upgrade
|
| Gross Margin | 100.00% | 49.76% | 45.89% | 66.52% | 70.61% | Upgrade
|
| Operating Margin | -157.69% | -15.76% | -71.98% | 8.67% | 22.44% | Upgrade
|
| Profit Margin | -164.16% | -10.55% | -28.92% | 11.11% | 25.71% | Upgrade
|
| Free Cash Flow Margin | - | 7.73% | 24.45% | -16.08% | -65.53% | Upgrade
|
| EBITDA | -155.09 | -5.76 | -88.54 | 73.86 | 83.78 | Upgrade
|
| EBITDA Margin | -119.89% | -1.66% | -49.00% | 19.96% | 27.17% | Upgrade
|
| D&A For EBITDA | 48.91 | 48.91 | 41.52 | 41.76 | 14.59 | Upgrade
|
| EBIT | -204 | -54.67 | -130.06 | 32.11 | 69.18 | Upgrade
|
| EBIT Margin | -157.69% | -15.76% | -71.98% | 8.67% | 22.44% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 2.19% | Upgrade
|
| Revenue as Reported | - | 346.88 | 180.69 | 370.08 | 308.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.