Beijing Roborock Technology Co., Ltd. (SHA:688169)
China
· Delayed Price · Currency is CNY 132.76
+1.56 (1.19%)
Mar 10, 2026, 11:15 AM CST
SHA:688169 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,977 | 2,051 | 1,183 | 1,402 | Upgrade
|
| Depreciation & Amortization | - | 151.23 | 132.97 | 106.33 | 57.03 | Upgrade
|
| Other Amortization | - | 10.33 | 7.89 | 3.85 | 1.93 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.96 | -0.68 | -0.07 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 39.96 | 85.65 | 38.23 | 30.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -195.85 | -166.89 | -13.16 | -257.7 | Upgrade
|
| Stock-Based Compensation | - | 92.23 | 106.35 | 71.96 | 86.13 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 4.82 | 2.29 | 2.77 | 2.24 | Upgrade
|
| Other Operating Activities | - | -145.36 | -30.46 | -27.33 | -52.58 | Upgrade
|
| Change in Accounts Receivable | - | -1,205 | -620.9 | -21.8 | -181.09 | Upgrade
|
| Change in Inventory | - | -613.4 | -292.74 | -120.61 | -214.76 | Upgrade
|
| Change in Accounts Payable | - | 1,704 | 988.02 | -73.5 | 662.01 | Upgrade
|
| Operating Cash Flow | - | 1,734 | 2,186 | 1,120 | 1,519 | Upgrade
|
| Operating Cash Flow Growth | - | -20.68% | 95.09% | -26.23% | 0.04% | Upgrade
|
| Capital Expenditures | - | -292.55 | -247.81 | -254.82 | -439.25 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.68 | 0.07 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -2.96 | Upgrade
|
| Divestitures | - | - | - | 0.26 | - | Upgrade
|
| Investment in Securities | - | -309 | -2,258 | -384.02 | -1,252 | Upgrade
|
| Other Investing Activities | - | 249.54 | 156.59 | 133.57 | 233.06 | Upgrade
|
| Investing Cash Flow | - | -352 | -2,348 | -504.94 | -1,461 | Upgrade
|
| Long-Term Debt Issued | - | 902.15 | 928.41 | 99.23 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,129 | -429.31 | -105.83 | -23.36 | Upgrade
|
| Net Debt Issued (Repaid) | - | -226.87 | 499.1 | -6.59 | -23.36 | Upgrade
|
| Issuance of Common Stock | - | 101.32 | 46.57 | 10.93 | 7.29 | Upgrade
|
| Repurchase of Common Stock | - | -54.85 | -102.72 | -61.07 | - | Upgrade
|
| Common Dividends Paid | - | -615.18 | -239.76 | -141.06 | -137 | Upgrade
|
| Other Financing Activities | - | -4.59 | -4.22 | -4.6 | -1.6 | Upgrade
|
| Financing Cash Flow | - | -800.17 | 198.97 | -202.4 | -154.68 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 36.16 | 11.77 | 19.91 | -6.13 | Upgrade
|
| Net Cash Flow | - | 617.85 | 48.47 | 433.04 | -102.84 | Upgrade
|
| Free Cash Flow | - | 1,441 | 1,938 | 865.65 | 1,080 | Upgrade
|
| Free Cash Flow Growth | - | -25.63% | 123.89% | -19.82% | 104.17% | Upgrade
|
| Free Cash Flow Margin | - | 12.07% | 22.40% | 13.06% | 18.50% | Upgrade
|
| Free Cash Flow Per Share | - | 5.58 | 7.51 | 3.36 | 4.19 | Upgrade
|
| Cash Income Tax Paid | - | 332.88 | 366.88 | -19.69 | 72.78 | Upgrade
|
| Levered Free Cash Flow | - | 812.08 | 2,000 | 551.16 | 699.16 | Upgrade
|
| Unlevered Free Cash Flow | - | 818.53 | 2,006 | 552.15 | 700.04 | Upgrade
|
| Change in Working Capital | - | -201.01 | -2.4 | -245.58 | 249.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.