Suzhou Delphi Laser Co., Ltd. (SHA:688170)
China
· Delayed Price · Currency is CNY 51.23
-2.94 (-5.43%)
At close: Mar 9, 2026
Suzhou Delphi Laser Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 787 | 711.3 | 576.85 | 563.68 | 545.74 | Upgrade
|
| Other Revenue | - | 3.89 | 4.96 | 4.78 | 3.58 | Upgrade
|
| Revenue | 787 | 715.19 | 581.81 | 568.45 | 549.32 | Upgrade
|
| Revenue Growth (YoY) | 10.04% | 22.93% | 2.35% | 3.48% | 31.08% | Upgrade
|
| Cost of Revenue | - | 434.48 | 335.8 | 300 | 280.51 | Upgrade
|
| Gross Profit | 787 | 280.71 | 246.01 | 268.46 | 268.81 | Upgrade
|
| Selling, General & Admin | - | 166.65 | 143.73 | 144.85 | 124.34 | Upgrade
|
| Research & Development | - | 130.42 | 103.69 | 85.24 | 58.93 | Upgrade
|
| Other Operating Expenses | 757.57 | -12.79 | -12.97 | -8.35 | -11.18 | Upgrade
|
| Operating Expenses | 757.57 | 294.3 | 239.08 | 225.85 | 175.84 | Upgrade
|
| Operating Income | 29.43 | -13.59 | 6.93 | 42.6 | 92.97 | Upgrade
|
| Interest Expense | - | -0.81 | -0.03 | -0.03 | -0.36 | Upgrade
|
| Interest & Investment Income | - | 7.24 | 14.55 | 10.6 | 0.63 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.46 | 0.07 | 2.26 | -1.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.19 | -0.31 | -0.94 | -0.29 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | 29.24 | -7.93 | 20.58 | 55.16 | 91.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -9.68 | 1.31 | 2.52 | -1.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.07 | -0.01 | 0.03 | 0.02 | Upgrade
|
| Asset Writedown | - | -1.32 | -0.3 | -0.31 | -0.32 | Upgrade
|
| Other Unusual Items | - | 13.54 | 8.56 | 10.79 | 7.57 | Upgrade
|
| Pretax Income | 29.24 | -5.33 | 30.14 | 68.18 | 97.42 | Upgrade
|
| Income Tax Expense | 4.05 | 29.17 | -8.91 | 0.78 | 9.7 | Upgrade
|
| Net Income | 25.19 | -34.5 | 39.05 | 67.4 | 87.71 | Upgrade
|
| Net Income to Common | 25.19 | -34.5 | 39.05 | 67.4 | 87.71 | Upgrade
|
| Net Income Growth | - | - | -42.06% | -23.16% | 30.47% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 103 | 95 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 105 | 103 | 95 | 78 | Upgrade
|
| Shares Change (YoY) | 0.40% | 1.74% | 8.25% | 22.30% | 21.24% | Upgrade
|
| EPS (Basic) | 0.24 | -0.33 | 0.38 | 0.71 | 1.13 | Upgrade
|
| EPS (Diluted) | 0.24 | -0.33 | 0.38 | 0.71 | 1.13 | Upgrade
|
| EPS Growth | - | - | -46.48% | -37.17% | 7.62% | Upgrade
|
| Free Cash Flow | - | -175.19 | -57.55 | -43.78 | 11.16 | Upgrade
|
| Free Cash Flow Per Share | - | -1.68 | -0.56 | -0.46 | 0.14 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.400 | 0.500 | Upgrade
|
| Dividend Growth | - | - | -25.00% | -20.00% | - | Upgrade
|
| Gross Margin | 100.00% | 39.25% | 42.28% | 47.23% | 48.94% | Upgrade
|
| Operating Margin | 3.74% | -1.90% | 1.19% | 7.50% | 16.92% | Upgrade
|
| Profit Margin | 3.20% | -4.82% | 6.71% | 11.86% | 15.97% | Upgrade
|
| Free Cash Flow Margin | - | -24.50% | -9.89% | -7.70% | 2.03% | Upgrade
|
| EBITDA | 54.06 | 11.03 | 26.05 | 58.44 | 105.17 | Upgrade
|
| EBITDA Margin | 6.87% | 1.54% | 4.48% | 10.28% | 19.15% | Upgrade
|
| D&A For EBITDA | 24.62 | 24.62 | 19.13 | 15.84 | 12.2 | Upgrade
|
| EBIT | 29.43 | -13.59 | 6.93 | 42.6 | 92.97 | Upgrade
|
| EBIT Margin | 3.74% | -1.90% | 1.19% | 7.50% | 16.92% | Upgrade
|
| Effective Tax Rate | 13.86% | - | - | 1.14% | 9.96% | Upgrade
|
| Revenue as Reported | - | 715.19 | 581.81 | 568.45 | 549.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.