Beijing YanDong MicroElectronic Co., Ltd. (SHA:688172)
China
· Delayed Price · Currency is CNY 39.80
+2.77 (7.48%)
At close: Mar 6, 2026
SHA:688172 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 1,833 | 1,651 | 2,057 | 2,146 | 1,985 | Upgrade
|
| Other Revenue | - | 53.38 | 70.21 | 29.68 | 49.52 | Upgrade
|
| Revenue | 1,833 | 1,704 | 2,127 | 2,175 | 2,035 | Upgrade
|
| Revenue Growth (YoY) | 7.56% | -19.87% | -2.22% | 6.91% | 97.45% | Upgrade
|
| Cost of Revenue | - | 1,604 | 1,462 | 1,412 | 1,197 | Upgrade
|
| Gross Profit | 1,833 | 100.59 | 664.89 | 763.17 | 838.14 | Upgrade
|
| Selling, General & Admin | - | 257.05 | 218 | 234.85 | 188.53 | Upgrade
|
| Research & Development | - | 339.41 | 295.97 | 173.11 | 162.39 | Upgrade
|
| Other Operating Expenses | 2,503 | 24.52 | 9.19 | 26.95 | 24.39 | Upgrade
|
| Operating Expenses | 2,503 | 656.76 | 556.21 | 450.58 | 370.76 | Upgrade
|
| Operating Income | -669.29 | -556.17 | 108.68 | 312.59 | 467.39 | Upgrade
|
| Interest Expense | - | -28.55 | -25.93 | -28.02 | -8.15 | Upgrade
|
| Interest & Investment Income | - | 91.52 | 166.03 | 141.61 | 68.61 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -4.5 | -7.13 | -10.94 | -12.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.36 | -0.72 | 0.65 | -2.78 | -22.21 | Upgrade
|
| EBT Excluding Unusual Items | -668.92 | -498.44 | 242.3 | 412.46 | 493.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 17.44 | 4.81 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 30.67 | 21.57 | 20.46 | 57.46 | Upgrade
|
| Asset Writedown | - | - | - | -1.2 | -4.8 | Upgrade
|
| Other Unusual Items | - | 145.64 | 186.84 | 95.8 | 113.2 | Upgrade
|
| Pretax Income | -668.92 | -304.68 | 455.52 | 527.52 | 659.35 | Upgrade
|
| Income Tax Expense | -277.09 | -85.61 | 30.16 | 63.15 | 90.19 | Upgrade
|
| Earnings From Continuing Operations | -391.84 | -219.07 | 425.36 | 464.37 | 569.16 | Upgrade
|
| Minority Interest in Earnings | - | 40.96 | 26.93 | -2.25 | -18.71 | Upgrade
|
| Net Income | -391.84 | -178.12 | 452.29 | 462.13 | 550.44 | Upgrade
|
| Net Income to Common | -391.84 | -178.12 | 452.29 | 462.13 | 550.44 | Upgrade
|
| Net Income Growth | - | - | -2.13% | -16.05% | 841.08% | Upgrade
|
| Shares Outstanding (Basic) | 1,306 | 1,187 | 1,190 | 1,027 | 706 | Upgrade
|
| Shares Outstanding (Diluted) | 1,306 | 1,187 | 1,190 | 1,027 | 706 | Upgrade
|
| Shares Change (YoY) | 9.99% | -0.24% | 15.90% | 45.52% | - | Upgrade
|
| EPS (Basic) | -0.30 | -0.15 | 0.38 | 0.45 | 0.78 | Upgrade
|
| EPS (Diluted) | -0.30 | -0.15 | 0.38 | 0.45 | 0.78 | Upgrade
|
| EPS Growth | - | - | -15.56% | -42.31% | - | Upgrade
|
| Free Cash Flow | - | -3,254 | -1,967 | -1,354 | -342.67 | Upgrade
|
| Free Cash Flow Per Share | - | -2.74 | -1.65 | -1.32 | -0.49 | Upgrade
|
| Dividend Per Share | - | - | 0.040 | - | - | Upgrade
|
| Gross Margin | 100.00% | 5.90% | 31.26% | 35.09% | 41.19% | Upgrade
|
| Operating Margin | -36.51% | -32.63% | 5.11% | 14.37% | 22.97% | Upgrade
|
| Profit Margin | -21.37% | -10.45% | 21.27% | 21.25% | 27.05% | Upgrade
|
| Free Cash Flow Margin | - | -190.91% | -92.47% | -62.27% | -16.84% | Upgrade
|
| EBITDA | -218.39 | -105.28 | 461.5 | 613.25 | 714.76 | Upgrade
|
| EBITDA Margin | -11.91% | -6.18% | 21.70% | 28.19% | 35.13% | Upgrade
|
| D&A For EBITDA | 450.89 | 450.89 | 352.82 | 300.66 | 247.37 | Upgrade
|
| EBIT | -669.29 | -556.17 | 108.68 | 312.59 | 467.39 | Upgrade
|
| EBIT Margin | -36.51% | -32.63% | 5.11% | 14.37% | 22.97% | Upgrade
|
| Effective Tax Rate | - | - | 6.62% | 11.97% | 13.68% | Upgrade
|
| Revenue as Reported | - | 1,704 | 2,127 | 2,175 | 2,035 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.