Shengyi Electronics Co., Ltd. (SHA:688183)
79.62
-1.38 (-1.70%)
At close: Mar 6, 2026
Shengyi Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 9,494 | 4,486 | 3,136 | 3,407 | 3,514 | Upgrade
|
| Other Revenue | - | 200.52 | 136.79 | 127.79 | 133.26 | Upgrade
|
| Revenue | 9,494 | 4,687 | 3,273 | 3,535 | 3,647 | Upgrade
|
| Revenue Growth (YoY) | 102.57% | 43.19% | -7.40% | -3.09% | 0.38% | Upgrade
|
| Cost of Revenue | 7,836 | 3,660 | 2,873 | 2,738 | 2,954 | Upgrade
|
| Gross Profit | 1,657 | 1,027 | 400.35 | 796.27 | 693 | Upgrade
|
| Selling, General & Admin | - | 361.42 | 244.05 | 269.57 | 218.99 | Upgrade
|
| Research & Development | - | 283.61 | 192.72 | 195.6 | 189.58 | Upgrade
|
| Other Operating Expenses | - | 21.93 | 8.19 | 19.6 | 24.61 | Upgrade
|
| Operating Expenses | - | 666.93 | 447.87 | 482.19 | 433.6 | Upgrade
|
| Operating Income | 1,657 | 360.19 | -47.52 | 314.08 | 259.4 | Upgrade
|
| Interest Expense | - | -44.29 | -54.49 | -46.45 | -41.88 | Upgrade
|
| Interest & Investment Income | - | 4.95 | 18.22 | 29.47 | 29.73 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 25.04 | 5.83 | 9.91 | -5.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.7 | -0.82 | -0.59 | -2.8 | -2.02 | Upgrade
|
| EBT Excluding Unusual Items | 1,658 | 345.06 | -78.54 | 304.21 | 239.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.26 | -0.23 | - | -0.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -7.78 | -0.21 | -9.17 | -4.02 | Upgrade
|
| Other Unusual Items | - | 13.85 | 22.1 | 14.82 | 43.89 | Upgrade
|
| Pretax Income | 1,658 | 350.88 | -56.88 | 309.86 | 279.61 | Upgrade
|
| Income Tax Expense | 184.86 | 18.9 | -31.88 | -3.05 | 15.34 | Upgrade
|
| Net Income | 1,473 | 331.97 | -24.99 | 312.91 | 264.27 | Upgrade
|
| Net Income to Common | 1,473 | 331.97 | -24.99 | 312.91 | 264.27 | Upgrade
|
| Net Income Growth | 343.75% | - | - | 18.40% | -39.83% | Upgrade
|
| Shares Outstanding (Basic) | 818 | 830 | 833 | 823 | 801 | Upgrade
|
| Shares Outstanding (Diluted) | 818 | 830 | 833 | 823 | 801 | Upgrade
|
| Shares Change (YoY) | -1.39% | -0.38% | 1.18% | 2.82% | 20.33% | Upgrade
|
| EPS (Basic) | 1.80 | 0.40 | -0.03 | 0.38 | 0.33 | Upgrade
|
| EPS (Diluted) | 1.80 | 0.40 | -0.03 | 0.38 | 0.33 | Upgrade
|
| EPS Growth | 350.00% | - | - | 15.15% | -50.00% | Upgrade
|
| Free Cash Flow | - | -73.92 | -187.48 | 53.79 | -561.54 | Upgrade
|
| Free Cash Flow Per Share | - | -0.09 | -0.23 | 0.07 | -0.70 | Upgrade
|
| Dividend Per Share | - | 0.250 | - | 0.160 | 0.160 | Upgrade
|
| Dividend Growth | - | - | - | - | -51.52% | Upgrade
|
| Gross Margin | 17.46% | 21.92% | 12.23% | 22.53% | 19.00% | Upgrade
|
| Operating Margin | 17.46% | 7.69% | -1.45% | 8.89% | 7.11% | Upgrade
|
| Profit Margin | 15.52% | 7.08% | -0.76% | 8.85% | 7.25% | Upgrade
|
| Free Cash Flow Margin | - | -1.58% | -5.73% | 1.52% | -15.40% | Upgrade
|
| EBITDA | 1,978 | 680.72 | 230.22 | 553.2 | 474.86 | Upgrade
|
| EBITDA Margin | 20.83% | 14.52% | 7.03% | 15.65% | 13.02% | Upgrade
|
| D&A For EBITDA | 320.53 | 320.53 | 277.74 | 239.12 | 215.46 | Upgrade
|
| EBIT | 1,657 | 360.19 | -47.52 | 314.08 | 259.4 | Upgrade
|
| EBIT Margin | 17.46% | 7.69% | -1.45% | 8.89% | 7.11% | Upgrade
|
| Effective Tax Rate | 11.15% | 5.39% | - | - | 5.49% | Upgrade
|
| Revenue as Reported | - | 4,687 | 3,273 | 3,535 | 3,647 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.