Shouyao Holdings (Beijing) Co., LTD. (SHA:688197)
39.37
+1.55 (4.10%)
Mar 6, 2026, 4:00 PM EST
SHA:688197 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 8.67 | 3.94 | 5.23 | 1.83 | 13.03 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | Upgrade
|
| Revenue | 8.67 | 3.94 | 5.23 | 1.83 | 13.03 | Upgrade
|
| Revenue Growth (YoY) | 119.88% | -24.61% | 186.18% | -85.98% | 85.67% | Upgrade
|
| Cost of Revenue | - | 0.04 | 0.11 | 0.01 | 0.01 | Upgrade
|
| Gross Profit | 8.67 | 3.9 | 5.12 | 1.82 | 13.02 | Upgrade
|
| Selling, General & Admin | - | 22.97 | 21.11 | 21.55 | 19.91 | Upgrade
|
| Research & Development | - | 212.53 | 202.39 | 199.44 | 156.84 | Upgrade
|
| Other Operating Expenses | 138.14 | -0.05 | -0.02 | 0.09 | 0.16 | Upgrade
|
| Operating Expenses | 138.14 | 235.45 | 223.47 | 220.86 | 176.9 | Upgrade
|
| Operating Income | -129.48 | -231.55 | -218.36 | -219.04 | -163.88 | Upgrade
|
| Interest Expense | - | -0.18 | -0.16 | -0.34 | -0.14 | Upgrade
|
| Interest & Investment Income | - | 10.78 | 19.26 | 20.45 | 1.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.64 | -0.03 | 0.04 | -0 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | -128.83 | -220.98 | -199.22 | -198.93 | -162.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 12.08 | 6.96 | 1.14 | - | Upgrade
|
| Asset Writedown | - | -8.72 | -0.02 | - | - | Upgrade
|
| Other Unusual Items | - | 5.68 | 6.71 | 23.98 | 17.72 | Upgrade
|
| Pretax Income | -128.83 | -211.94 | -185.57 | -173.82 | -144.92 | Upgrade
|
| Earnings From Continuing Operations | -128.83 | -211.94 | -185.57 | -173.82 | -144.92 | Upgrade
|
| Net Income | -128.83 | -211.94 | -185.57 | -173.82 | -144.92 | Upgrade
|
| Net Income to Common | -128.83 | -211.94 | -185.57 | -173.82 | -144.92 | Upgrade
|
| Shares Outstanding (Basic) | 148 | 148 | 148 | 139 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 148 | 148 | 139 | 111 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.17% | 6.76% | 24.74% | 0.97% | Upgrade
|
| EPS (Basic) | -0.87 | -1.43 | -1.25 | -1.25 | -1.30 | Upgrade
|
| EPS (Diluted) | -0.87 | -1.43 | -1.25 | -1.25 | -1.30 | Upgrade
|
| Free Cash Flow | - | -205.33 | -183.4 | -150.19 | -111.38 | Upgrade
|
| Free Cash Flow Per Share | - | -1.39 | -1.24 | -1.08 | -1.00 | Upgrade
|
| Gross Margin | 100.00% | 98.96% | 97.87% | 99.37% | 99.93% | Upgrade
|
| Operating Margin | -1493.78% | -5873.77% | -4175.73% | -11987.78% | -1257.45% | Upgrade
|
| Profit Margin | -1486.39% | -5376.40% | -3548.79% | -9512.74% | -1112.00% | Upgrade
|
| Free Cash Flow Margin | - | -5208.80% | -3507.24% | -8219.58% | -854.66% | Upgrade
|
| EBITDA | -127.2 | -229.27 | -216.25 | -217.48 | -162.69 | Upgrade
|
| D&A For EBITDA | 2.28 | 2.28 | 2.1 | 1.56 | 1.19 | Upgrade
|
| EBIT | -129.48 | -231.55 | -218.36 | -219.04 | -163.88 | Upgrade
|
| Revenue as Reported | 8.67 | 3.94 | 5.23 | 1.83 | 13.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.